Payment Analysis

477.84CAD/monthin Merrickville, ON
    Before Taxes:
  • 477.84 CAD/month
  • 220.54 CAD/bi-weekly
  • 110.27 CAD/week
  • 5,734.08 CAD/year
Incl. Ontario Taxes (13%):
  • 539.96 CAD/month
  • 249.21 CAD/bi-weekly
  • 124.61 CAD/week
  • 6,479.51 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,107 CAD
  • Total Vehicle Debt: 43,284 CAD
  • Paid so Far: 3,177 CAD (7% Paid)
  • Remaining Lease Payments: 26,281 CAD
  • Residual Value: 13,825 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 3,177 CAD Total Vehicle Value: 43,284 CAD
7% Paid
93%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 26,281 CAD
Term Paid so Far: -3,823 CAD Residual Value: 13,825 CAD
15%
-8%
60%
33%
Cost to Own
Already Paid: 3,177 CAD (7%)
Cash Incentive: 2,000 CAD Buyout Price Today: 38,107 CAD
7% Paid
4%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,107 CAD

  • 4.9%Interest Rate x 48 months
  • 876 CAD/month + tax
  • Total Payable: 42,040 CAD
  • Total Interest: 3,934 CAD
  • 8.9%Interest Rate x 48 months
  • 946 CAD/month + tax
  • Total Payable: 45,431 CAD
  • Total Interest: 7,324 CAD
  • 14.9%Interest Rate x 48 months
  • 1,059 CAD/month + tax
  • Total Payable: 50,813 CAD
  • Total Interest: 12,706 CAD

At the end of the Lease Contract

Residual Value: 13,825 CAD (in 55 months)

  • 4.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,253 CAD
  • Total Interest: 1,427 CAD
  • 8.9%Interest Rate x 48 months
  • 343 CAD/month + tax
  • Total Payable: 16,483 CAD
  • Total Interest: 2,657 CAD
  • 14.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,435 CAD
  • Total Interest: 4,610 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2,648.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
14.51
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
3.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 10 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 10 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 69,356 km/year (5,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 32 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 32 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 55,750 km/year (4,646 per month)
See all Details
CAD/month x 7 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 7 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 6,514 km/year (543 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 723 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 17,891 km/year (1,491 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 37 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 37 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -14,270 km/year (-1,189 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 699 cash
CAD/month x 5 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 458 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 113,360 km/year (9,447 per month)
  • Please note that this contract ends in less than a year.
See all Details