Payment Analysis
477.84CAD/monthin Merrickville, ON
- 477.84 CAD/month
- 220.54 CAD/bi-weekly
- 110.27 CAD/week
- 5,734.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 539.96 CAD/month
- 249.21 CAD/bi-weekly
- 124.61 CAD/week
- 6,479.51 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,939 CAD
- Total Vehicle Debt: 43,284 CAD
- Paid so Far: 10,345 CAD (23% Paid)
- Remaining Lease Payments: 19,114 CAD
- Residual Value: 13,825 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,345 CAD Total Vehicle Value: 43,284 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 19,114 CAD
Term Paid so Far: 3,345 CAD Residual Value: 13,825 CAD
Cost to Own
Already Paid: 10,345 CAD (23%)
Cash Incentive: 2,000 CAD Buyout Price Today: 30,939 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,939 CAD
- 4.9%Interest Rate x 48 months
- 711 CAD/month + tax
- Total Payable: 34,133 CAD
- Total Interest: 3,194 CAD
- 8.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,885 CAD
- Total Interest: 5,947 CAD
- 14.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,255 CAD
- Total Interest: 10,316 CAD
At the end of the Lease Contract
Residual Value: 13,825 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 318 CAD/month + tax
- Total Payable: 15,253 CAD
- Total Interest: 1,427 CAD
- 8.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,483 CAD
- Total Interest: 2,657 CAD
- 14.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,435 CAD
- Total Interest: 4,610 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1,866.94
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.07
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5.29
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 27,743 km/year (2,312 per month)
- Excess Km Cost: 0.15 CAD/km
