Payment Analysis

1,144.00CAD/monthin Calgary, AB
    Before Taxes:
  • 1,144.00 CAD/month
  • 528.00 CAD/bi-weekly
  • 264.00 CAD/week
  • 13,728.00 CAD/year
Incl. Alberta Taxes (5%):
  • 1,201.20 CAD/month
  • 554.40 CAD/bi-weekly
  • 277.20 CAD/week
  • 14,414.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,696 CAD
  • Total Vehicle Debt: 79,288 CAD
  • Paid so Far: 19,448 CAD (24% Paid)
  • Remaining Lease Payments: 18,304 CAD
  • Residual Value: 41,536 CAD
  • Cash Incentive: 1,144 CAD
Vehicle Debt & Value
Paid so far: 19,448 CAD Total Vehicle Value: 79,288 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,304 CAD
Term Paid so Far: 19,448 CAD Residual Value: 41,536 CAD
0%
24%
23%
53%
Cost to Own
Already Paid: 19,448 CAD (24%)
Cash Incentive: 1,144 CAD Buyout Price Today: 58,696 CAD
24% Paid
1%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,696 CAD

  • 4.9%Interest Rate x 48 months
  • 1,349 CAD/month + tax
  • Total Payable: 64,755 CAD
  • Total Interest: 6,059 CAD
  • 8.9%Interest Rate x 48 months
  • 1,458 CAD/month + tax
  • Total Payable: 69,978 CAD
  • Total Interest: 11,282 CAD
  • 14.9%Interest Rate x 48 months
  • 1,631 CAD/month + tax
  • Total Payable: 78,268 CAD
  • Total Interest: 19,572 CAD

At the end of the Lease Contract

Residual Value: 41,536 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 955 CAD/month + tax
  • Total Payable: 45,824 CAD
  • Total Interest: 4,288 CAD
  • 8.9%Interest Rate x 48 months
  • 1,032 CAD/month + tax
  • Total Payable: 49,519 CAD
  • Total Interest: 7,983 CAD
  • 14.9%Interest Rate x 48 months
  • 1,154 CAD/month + tax
  • Total Payable: 55,386 CAD
  • Total Interest: 13,850 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,144CAD incentive)
  • 35.89CAD/100km (TODAY without the Cash Incentive)
  • 68.64CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
35.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,144CAD incentive)
  • 37.61CAD/day (Original Contract back in Nov, 2024)
Remaining Km
Can be driven up to:
735.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Nov, 2024)

Seller Contact Info

  • Name: Srijith Leelakrishnan
  • Location: Calgary, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Lease-Take-Over Summary
Take over this lease for 24 months for only $1,144.00 per month plus taxes with NO money down. It currently has 3,900 kms and you can drive it up to 44,012 kms at no extra cost; which gives you 20,056 free kms per year.

The 2025 Hyundai Santa Fe Ultimate Calligraphy AWD is a top-of-the-line trim of the redesigned Santa Fe, offering a blend of luxury, technology, and all-weather capability. It features a 2.5L Turbo GDI engine paired with an 8-speed dual-clutch transmission and HTRAC all-wheel drive. This trim includes premium features like Napa leather upholstery, heated and ventilated front seats, and second-row captain's chairs

Similar Listings in Calgary

+ 2,000 cash
2023 Volkswagen

Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 938 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 756 CAD/month + tax
  • Residual Value: 36,000 CAD
  • Months to End: 11 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,000 km total
  • Available Now: 20,727 km/year (1,727 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 32 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 458 CAD/month + tax
  • Months to End: 32 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 25,500 km/year (2,125 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 19 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 32,240 km/year (2,687 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 12 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 866 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 12 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 47,000 km/year (3,917 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 34 months
2025 Land Rover Dynamic SE P250 (ID: #69948)
790
Calgary
2025 Land Rover

Dynamic SE P250 Automatique AWD Black and 20 inch wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 36,770 CAD
  • Months to End: 34 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 17,294 km/year (1,441 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 15 months
2024 Mazda CX-90 MHEV (ID: #69122)
800
Calgary, AB
2024 Mazda

CX-90 MHEV Automatique AWD Signature

  • Warranty Complete Term
Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 41,072 CAD
  • Months to End: 15 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 29,600 km/year (2,467 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details