Payment Analysis
1,144.00CAD/monthin Calgary, AB
- 1,144.00 CAD/month
- 528.00 CAD/bi-weekly
- 264.00 CAD/week
- 13,728.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,201.20 CAD/month
- 554.40 CAD/bi-weekly
- 277.20 CAD/week
- 14,414.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,560 CAD
- Total Vehicle Debt: 79,288 CAD
- Paid so Far: 12,584 CAD (15% Paid)
- Remaining Lease Payments: 25,168 CAD
- Residual Value: 41,536 CAD
- Cash Incentive: 1,144 CAD
Vehicle Debt & Value
Paid so far: 12,584 CAD Total Vehicle Value: 79,288 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,168 CAD
Term Paid so Far: 12,584 CAD Residual Value: 41,536 CAD
Cost to Own
Already Paid: 12,584 CAD (15%)
Cash Incentive: 1,144 CAD Buyout Price Today: 65,560 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,560 CAD
- 4.9%Interest Rate x 48 months
- 1,507 CAD/month + tax
- Total Payable: 72,328 CAD
- Total Interest: 6,768 CAD
- 8.9%Interest Rate x 48 months
- 1,628 CAD/month + tax
- Total Payable: 78,161 CAD
- Total Interest: 12,601 CAD
- 14.9%Interest Rate x 48 months
- 1,821 CAD/month + tax
- Total Payable: 87,421 CAD
- Total Interest: 21,861 CAD
At the end of the Lease Contract
Residual Value: 41,536 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 955 CAD/month + tax
- Total Payable: 45,824 CAD
- Total Interest: 4,288 CAD
- 8.9%Interest Rate x 48 months
- 1,032 CAD/month + tax
- Total Payable: 49,519 CAD
- Total Interest: 7,983 CAD
- 14.9%Interest Rate x 48 months
- 1,154 CAD/month + tax
- Total Payable: 55,386 CAD
- Total Interest: 13,850 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.11
- + tax
- + fuel
- + insurance
- 49.35CAD/100km (TODAY without the Cash Incentive)
- 68.64CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
35.90
- + tax
- + insurance
- + km driven & fuel
- 37.61CAD/day (Original Contract back in Nov, 2024)
Remaining Km
Can be driven up to:
534.97
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2024)
Seller Contact Info
- Name: Srijith Leelakrishnan
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Lease-Take-Over Summary
Take over this lease for 24 months for only $1,144.00 per month plus taxes with NO money down. It currently has 3,900 kms and you can drive it up to 44,012 kms at no extra cost; which gives you 20,056 free kms per year.
The 2025 Hyundai Santa Fe Ultimate Calligraphy AWD is a top-of-the-line trim of the redesigned Santa Fe, offering a blend of luxury, technology, and all-weather capability. It features a 2.5L Turbo GDI engine paired with an 8-speed dual-clutch transmission and HTRAC all-wheel drive. This trim includes premium features like Napa leather upholstery, heated and ventilated front seats, and second-row captain's chairs
Similar Listings in Calgary
SAVE ~5,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 5 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 6,000 km/year (500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 38 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 21,474 km/year (1,789 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 24,502 km/year (2,042 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 31,333 km/year (2,611 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
EX-L Automatique AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 77 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 34,104 km/year (2,842 per month)
2024 Mazda
Signature Automatique AWD
Payment Details
- Current Payment: 593 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 18,720 km/year (1,560 per month)
