Payment Analysis
885.69CAD/monthin Victoria, BC
- 885.69 CAD/month
- 408.78 CAD/bi-weekly
- 204.39 CAD/week
- 10,628.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 991.97 CAD/month
- 457.83 CAD/bi-weekly
- 228.92 CAD/week
- 11,903.67 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,081 CAD
- Total Vehicle Debt: 74,337 CAD
- Paid so Far: 37,256 CAD (50% Paid)
- Remaining Lease Payments: 12,400 CAD
- Residual Value: 24,681 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 37,256 CAD Total Vehicle Value: 74,337 CAD
Vehicle Debt Breakdown
Downpayment: 7,143 CAD Remaining Term: 12,400 CAD
Term Paid so Far: 30,113 CAD Residual Value: 24,681 CAD
Cost to Own
Already Paid: 37,256 CAD (50%)
Cash Incentive: 1,000 CAD Buyout Price Today: 36,081 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,081 CAD
- 4.9%Interest Rate x 48 months
- 829 CAD/month + tax
- Total Payable: 39,805 CAD
- Total Interest: 3,725 CAD
- 8.9%Interest Rate x 48 months
- 896 CAD/month + tax
- Total Payable: 43,016 CAD
- Total Interest: 6,935 CAD
- 14.9%Interest Rate x 48 months
- 1,002 CAD/month + tax
- Total Payable: 48,112 CAD
- Total Interest: 12,031 CAD
At the end of the Lease Contract
Residual Value: 24,681 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 567 CAD/month + tax
- Total Payable: 27,229 CAD
- Total Interest: 2,548 CAD
- 8.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,425 CAD
- Total Interest: 4,744 CAD
- 14.9%Interest Rate x 48 months
- 686 CAD/month + tax
- Total Payable: 32,911 CAD
- Total Interest: 8,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.46
- + tax
- + fuel
- + insurance
- 26.61CAD/100km (TODAY without the Cash Incentive)
- 66.43CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
26.77
- + tax
- + insurance
- + km driven & fuel
- 29.12CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
768.13
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2022)
Seller Contact Info
- Name: Andrew Waters
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 567 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,099 km/year (2,092 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 81,468 km/year (6,789 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 27,000 km/year (2,250 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 256 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 3 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -46,172 km/year (-3,848 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 313 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 27,369 km/year (2,281 per month)
- Excess Km Cost: 0.80 CAD/km
