Subaru Lease Takeover in Calgary: 2024 Subaru WRX - Base Manuelle AWD ID:#62453 • LeaseCosts Canada

Payment Analysis

413.12CAD/monthin Calgary

Before Taxes:

413.12 CAD/month
190.67 CAD/bi-weekly
95.34 CAD/week
4,957.44 CAD/year

Incl. Alberta Taxes (5%):

433.78 CAD/month
200.20 CAD/bi-weekly
100.10 CAD/week
5,205.31 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,958 CAD

Total Vehicle Debt: 38,502 CAD
Paid so Far: 4,544 CAD (11% Paid)
Remaining Lease Payments: 4,957 CAD
Residual Value: 29,000 CAD
Required Payment: 2,000 CAD

Vehicle Debt & Value

Paid so far: 4,544 CAD Total Vehicle Value: 38,502 CAD

11% Paid

89%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 4,957 CAD

Term Paid so Far: 4,544 CAD Residual Value: 29,000 CAD

11%

12%

77%

Cost to Own

Already Paid: 4,544 CAD (11%)

Required Payment: 2,000 CAD (5%)Buyout Price Today: 35,958 CAD

6% Paid

89%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,958 CAD

4.9%Interest Rate x 48 months
826 CAD/month + tax
Total Payable: 39,670 CAD
Total Interest: 3,712 CAD

8.9%Interest Rate x 48 months
893 CAD/month + tax
Total Payable: 42,869 CAD
Total Interest: 6,911 CAD

14.9%Interest Rate x 48 months
999 CAD/month + tax
Total Payable: 47,948 CAD
Total Interest: 11,990 CAD

At the end of the Lease Contract

Residual Value: 29,000 CAD (in 12 months)

4.9%Interest Rate x 48 months
667 CAD/month + tax
Total Payable: 31,994 CAD
Total Interest: 2,994 CAD

8.9%Interest Rate x 48 months
720 CAD/month + tax
Total Payable: 34,574 CAD
Total Interest: 5,574 CAD

14.9%Interest Rate x 48 months
806 CAD/month + tax
Total Payable: 38,670 CAD
Total Interest: 9,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

22.44

+ tax
+ fuel
+ insurance

(inlcuding the 2,000CAD incentive)

15.99CAD/100km (TODAY without the Cash Incentive)
20.66CAD/100km (Original Contract back in Nov, 2024)

Time Analysis

Cost per day: (CAD)

19.06

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 2,000CAD incentive)

13.58CAD/day (Original Contract back in Nov, 2024)

Remaining Km

Can be driven up to:

596.15

km/week
without any
additional costs

Excess km cost: 0.10CAD

461.54km/week (Contract Original back in Nov, 2024)

Seller Contact Info

Name: Artem
Location: Calgary
Date Contract Started: 2024-11-02
Date Contract Ends: 2026-10-03

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

100% great deal.

Clean car - no accidents / scratches / bumps / chips / cracks, currently stored in garage and only used occasionally.

Very well taken care of, been fuelled with 93-octane gas since day 1. All service records on hand, gas receipts available.

Incentive covers all additional "stuff" I put in the car:
- all weather Subaru mats ($300 + tax retail)
- winter tires ($1000 + tax retail)
- hard-wire installation of high resolution dash & rear cameras + memory card ($700 + tax retail)