Payment Analysis

413.12CAD/monthin Calgary
    Before Taxes:
  • 413.12 CAD/month
  • 190.67 CAD/bi-weekly
  • 95.34 CAD/week
  • 4,957.44 CAD/year
Incl. Alberta Taxes (5%):
  • 433.78 CAD/month
  • 200.20 CAD/bi-weekly
  • 100.10 CAD/week
  • 5,205.31 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,718 CAD
  • Total Vehicle Debt: 38,502 CAD
  • Paid so Far: 5,784 CAD (15% Paid)
  • Remaining Lease Payments: 3,718 CAD
  • Residual Value: 29,000 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 5,784 CAD Total Vehicle Value: 38,502 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,718 CAD
Term Paid so Far: 5,784 CAD Residual Value: 29,000 CAD
0%
15%
9%
76%
Cost to Own
Already Paid: 5,784 CAD (15%)
Required Payment: 2,000 CAD (5%)Buyout Price Today: 34,718 CAD
10% Paid
5%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,718 CAD

  • 4.9%Interest Rate x 48 months
  • 798 CAD/month + tax
  • Total Payable: 38,302 CAD
  • Total Interest: 3,584 CAD
  • 8.9%Interest Rate x 48 months
  • 862 CAD/month + tax
  • Total Payable: 41,391 CAD
  • Total Interest: 6,673 CAD
  • 14.9%Interest Rate x 48 months
  • 964 CAD/month + tax
  • Total Payable: 46,295 CAD
  • Total Interest: 11,577 CAD

At the end of the Lease Contract

Residual Value: 29,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 31,994 CAD
  • Total Interest: 2,994 CAD
  • 8.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,574 CAD
  • Total Interest: 5,574 CAD
  • 14.9%Interest Rate x 48 months
  • 806 CAD/month + tax
  • Total Payable: 38,670 CAD
  • Total Interest: 9,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 12.60CAD/100km (TODAY without the Cash Incentive)
  • 20.66CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
20.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 13.58CAD/day (Original Contract back in Nov, 2024)
Remaining Km
Can be driven up to:
756.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2024)

Seller Contact Info

  • Name: Artem
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

2024 Subaru WRX - Base *** MANUAL TRANSMISSION!

VERY CLEAN CAR - no accidents / scratches / bumps / chips / cracks, always stored in garage and only used occasionally.

Very well taken care of - been fuelled with 93-octane gas since day 1.
All service records on hand & gas receipts available.

Incentive covers all additional "stuff" I put in the car:
- all weather Subaru mats ($300 + tax retail)
- winter tires ($1000 + tax retail)
- hard-wire installation of high resolution dash & rear cameras + memory card ($700 + tax retail)

Similar Listings in Calgary

+ 1,156 cash
2024 BMW

330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,101 CAD/month + tax
  • Cash Incentive: 1,156 CAD
  • Payment After Incentive: 1,055 CAD/month + tax
  • Residual Value: 28,000 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 21,120 km/year (1,760 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
2022 Volvo

S60 Inscription 4D Sedan AWD B5 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 33,487 CAD
  • Months to End: 5 months (May, 2026)
Vehicle Status
  • Contract Allowance: 18,450 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 42,180 km/year (3,515 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2023 Tesla Model S AWD (ID: #51045)
1,989
Calgary
2023 Tesla

Model S AWD Automatique AWD

Payment Details
  • Current Payment: 1,989 CAD/month + tax
  • Original Downpayment: 1,989 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
See all Details