Vehicle Photos
Transfer Details
+ 1,156 cash
CAD/month x 17 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 17 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,059 km/year (2,588 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
1,100.95CAD/monthin Calgary, AB
- 1,100.95 CAD/month
- 508.13 CAD/bi-weekly
- 254.07 CAD/week
- 13,211.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,156.00 CAD/month
- 533.54 CAD/bi-weekly
- 266.77 CAD/week
- 13,871.97 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,560 CAD
- Total Vehicle Debt: 80,846 CAD
- Paid so Far: 34,129 CAD (42% Paid)
- Remaining Lease Payments: 18,716 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 1,156 CAD
Vehicle Debt & Value
Paid so far: 34,129 CAD Total Vehicle Value: 80,846 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,716 CAD
Term Paid so Far: 34,129 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 34,129 CAD (42%)
Cash Incentive: 1,156 CAD Buyout Price Today: 45,560 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,560 CAD
- 4.9%Interest Rate x 48 months
- 1,047 CAD/month + tax
- Total Payable: 50,263 CAD
- Total Interest: 4,703 CAD
- 8.9%Interest Rate x 48 months
- 1,132 CAD/month + tax
- Total Payable: 54,317 CAD
- Total Interest: 8,757 CAD
- 14.9%Interest Rate x 48 months
- 1,266 CAD/month + tax
- Total Payable: 60,752 CAD
- Total Interest: 15,192 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.91
- + tax
- + fuel
- + insurance
- 42.54CAD/100km (TODAY without the Cash Incentive)
- 88.08CAD/100km (Original Contract back in Jan, 2024)
Time Analysis
Cost per day: (CAD)
33.96
- + tax
- + insurance
- + km driven & fuel
- 36.20CAD/day (Original Contract back in Jan, 2024)
Remaining Km
Can be driven up to:
597.29
- km/week
- without any
- additional costs
- 288.46km/week (Contract Original back in Jan, 2024)
Seller Contact Info
- Name: Chase
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Lease-Take-Over Summary
Take over this lease for 41 months for only $1,100.95 per month plus taxes and receive $1,156.00 as a cash incentive. It currently has 8,148 kms and you can drive it up to 60,000 kms at no extra cost; which gives you 14,814 free kms per year.
Vehicle Information
Year 2024
Make BMW
Model 3 Series
Style 330i xDrive Sedan
Odometer (kms) 8,148
Exterior Brooklyn Grey
Interior Red Leather
Cylinders 4
Engine Size (L) 2.0
Transmission Auto
Vehicle Features
Air Conditioning
Cruise Control
Power Windows
Remote Keyless Entry
Bluetooth
Power Locks
Alloy Wheels
ABS
Back-up Camera
Premium Features
Navigation System
Power/Panoramic Sunroof
Leather Interior
Ambient Lighting
M Sport Appearance Package
Heated Seats
Apple CarPlay/Android Auto
Lane Departure Warning System
Blind Spot Warning Monitor
Rear/Cross Traffic Alert
Collision Warning System
Active Brake Assist
Ventilated Seats
Remote Start
Heated Stearing Wheel
Protection Features
No Charge Maintenance Package
Lease Details
Leasing Company BMW Canada
Monthly Payment (before taxes) $1,100.95
Monthly Payment (including taxes) $1,156.00
Security Deposit $1,156.00
Purchase Option(at end of lease) $31,000.00
Interest Rate 2.00%
Total km Allowance 60,000
Excess km charge $0.15
Original Lease Term 48 Months
Lease Expiry Date 2028-Jan.-27
Must be approved by BMW
Similar Listings in Calgary
+ 6,000 cash
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 36 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 19,833 km/year (1,653 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Tesla
Model S AWD Automatic AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 12 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 70,000 km/year (5,833 per month)
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 473 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,040 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~13,900 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 652 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -66,667 km/year (-5,556 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 6,000 cash
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 36 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 19,833 km/year (1,653 per month)
- Excess Km Cost: 0.20 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 45 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 16,800 km/year (1,400 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 27 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 22,800 km/year (1,900 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 94,857 km/year (7,905 per month)
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,940 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 4 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Calgary Listings
+ 6,000 cash
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 36 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 19,833 km/year (1,653 per month)
- Excess Km Cost: 0.20 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 45 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 16,800 km/year (1,400 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 27 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 22,800 km/year (1,900 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 94,857 km/year (7,905 per month)
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,940 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 4 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,500 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 533 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 7 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 16,286 km/year (1,357 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 473 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.12 CAD/km
