Payment Analysis

596.00CAD/monthin Vancouver
    Before Taxes:
  • 596.00 CAD/month
  • 275.08 CAD/bi-weekly
  • 137.54 CAD/week
  • 7,152.00 CAD/year
Incl. B.C. Taxes (12%):
  • 667.52 CAD/month
  • 308.09 CAD/bi-weekly
  • 154.04 CAD/week
  • 8,010.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 70,099 CAD
  • Total Vehicle Debt: 84,095 CAD
  • Paid so Far: 12,696 CAD (15% Paid)
  • Remaining Lease Payments: 7,152 CAD
  • Residual Value: 64,247 CAD
  • Cash Incentive: 1,300 CAD
Vehicle Debt & Value
Paid so far: 12,696 CAD Total Vehicle Value: 84,095 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 5,544 CAD Remaining Term: 7,152 CAD
Term Paid so Far: 7,152 CAD Residual Value: 64,247 CAD
6%
9%
8%
77%
Cost to Own
Already Paid: 12,696 CAD (15%)
Cash Incentive: 1,300 CAD Buyout Price Today: 70,099 CAD
15% Paid
1%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 70,099 CAD

  • 4.9%Interest Rate x 48 months
  • 1,611 CAD/month + tax
  • Total Payable: 77,336 CAD
  • Total Interest: 7,237 CAD
  • 8.9%Interest Rate x 48 months
  • 1,741 CAD/month + tax
  • Total Payable: 83,572 CAD
  • Total Interest: 13,473 CAD
  • 14.9%Interest Rate x 48 months
  • 1,947 CAD/month + tax
  • Total Payable: 93,473 CAD
  • Total Interest: 23,374 CAD

At the end of the Lease Contract

Residual Value: 64,247 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,477 CAD/month + tax
  • Total Payable: 70,879 CAD
  • Total Interest: 6,632 CAD
  • 8.9%Interest Rate x 48 months
  • 1,596 CAD/month + tax
  • Total Payable: 76,596 CAD
  • Total Interest: 12,349 CAD
  • 14.9%Interest Rate x 48 months
  • 1,785 CAD/month + tax
  • Total Payable: 85,670 CAD
  • Total Interest: 21,423 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,300CAD incentive)
  • 34.89CAD/100km (TODAY without the Cash Incentive)
  • 44.70CAD/100km (Original Contract back in Jul, 2024)
Time Analysis
Cost per day: (CAD)
16.03
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,300CAD incentive)
  • 19.59CAD/day (Original Contract back in Jul, 2024)
Remaining Km
Can be driven up to:
394.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Jul, 2024)

Seller Contact Info

  • Name: Timothy Chan
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Putting my Polestar 2 Performance, with performance package, plus package, and Nappa leather up for takeover. All in monthly cost is 667. Willing to pay for the transfer fee. Clean title no accidents and is fully loaded. Rare to find a car in this spec with the performance pack and Nappa leather package together.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 19 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,132 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 19 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 24,364 km/year (2,030 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 12 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,000 km/year (2,167 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 58 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 58 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 20,276 km/year (1,690 per month)
See all Details
+ 3,050 cash
CAD/month x 20 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 29,800 km/year (2,483 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 17 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,277 CAD/month + tax
  • Months to End: 17 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 19,235 km/year (1,603 per month)
See all Details
+ 2,500 cash
CAD/month x 22 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 969 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 23,809 km/year (1,984 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details