Payment Analysis

552.33CAD/monthin Toronto, ON
    Before Taxes:
  • 552.33 CAD/month
  • 254.92 CAD/bi-weekly
  • 127.46 CAD/week
  • 6,627.96 CAD/year
Incl. Ontario Taxes (13%):
  • 624.13 CAD/month
  • 288.06 CAD/bi-weekly
  • 144.03 CAD/week
  • 7,489.59 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,842 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz C300
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 785
This Contract (CAD/month) 552
Monthly Difference 232 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 7,192 CAD
+ Cash Incentive** (CAD) + 650
Total Savings (CAD) = 7,842
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,201 CAD
  • Total Vehicle Debt: 58,032 CAD
  • Paid so Far: 13,180 CAD (22% Paid)
  • Remaining Lease Payments: 17,122 CAD
  • Residual Value: 27,729 CAD
  • Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 13,180 CAD Total Vehicle Value: 58,032 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 17,122 CAD
Term Paid so Far: 7,180 CAD Residual Value: 27,729 CAD
10%
12%
29%
49%
Cost to Own
Already Paid: 13,180 CAD (22%)
Cash Incentive: 650 CAD Buyout Price Today: 44,201 CAD
22% Paid
1%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,201 CAD

  • 4.9%Interest Rate x 48 months
  • 1,016 CAD/month + tax
  • Total Payable: 48,764 CAD
  • Total Interest: 4,563 CAD
  • 8.9%Interest Rate x 48 months
  • 1,098 CAD/month + tax
  • Total Payable: 52,697 CAD
  • Total Interest: 8,496 CAD
  • 14.9%Interest Rate x 48 months
  • 1,228 CAD/month + tax
  • Total Payable: 58,940 CAD
  • Total Interest: 14,739 CAD

At the end of the Lease Contract

Residual Value: 27,729 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,592 CAD
  • Total Interest: 2,863 CAD
  • 8.9%Interest Rate x 48 months
  • 689 CAD/month + tax
  • Total Payable: 33,059 CAD
  • Total Interest: 5,330 CAD
  • 14.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,975 CAD
  • Total Interest: 9,246 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
68.63
  • + tax
  • + fuel
  • + insurance
(inlcuding the 650CAD incentive)
Time Analysis
Cost per day: (CAD)
17.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 650CAD incentive)
Remaining Km
Can be driven up to:
178.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 52 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 63 months
2019 Honda Civic, Sport Hatchback (ID: #52936)
252
Cambridge, ONT
2019 Honda

Civic, Sport Hatchback Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 252 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 45,000 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 11,048 km/year (921 per month)
See all Details
CAD/month x 72 months
2022 Tesla Model 3 (ID: #52792)
330
Milton
2022 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Months to End: 72 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 109,000 km total
  • Available Now: 57,667 km/year (4,806 per month)
See all Details
+ 3,500 cash
CAD/month x 37 months
2023 BMW M340i XDrive (ID: #52426)
969
Guelph,
2023 BMW

M340i XDrive Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 969 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,064 CAD/month + tax
  • Original Downpayment: 7,058 CAD
  • Residual Value: 35,795 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,650 km total
  • Available Now: 22,492 km/year (1,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2023 Chevrolet Chevrolet Colorado (ID: #52412)
652
Halton Hills, ON
2023 Chevrolet

Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Original Downpayment: 820 CAD
  • Residual Value: 46,110 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,400 km total
  • Available Now: 16,659 km/year (1,388 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz GLE 350 (ID: #52358)
1,342
Dutton
2022 Mercedes-Benz

GLE 350 Automatique AWD AMG night package

Payment Details
  • Current Payment: 1,342 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details