Payment Analysis
1,394.97CAD/monthin Maple Ridge
- 1,394.97 CAD/month
- 643.83 CAD/bi-weekly
- 321.92 CAD/week
- 16,739.64 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,562.37 CAD/month
- 721.09 CAD/bi-weekly
- 360.55 CAD/week
- 18,748.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,250 CAD
- Total Vehicle Debt: 106,554 CAD
- Paid so Far: 64,304 CAD (60% Paid)
- Remaining Lease Payments: 8,370 CAD
- Residual Value: 33,881 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 64,304 CAD Total Vehicle Value: 106,554 CAD
Vehicle Debt Breakdown
Downpayment: 5,715 CAD Remaining Term: 8,370 CAD
Term Paid so Far: 58,589 CAD Residual Value: 33,881 CAD
Cost to Own
Already Paid: 64,304 CAD (60%)
Cash Incentive: 5,000 CAD Buyout Price Today: 37,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,250 CAD
- 4.9%Interest Rate x 48 months
- 856 CAD/month + tax
- Total Payable: 41,096 CAD
- Total Interest: 3,845 CAD
- 8.9%Interest Rate x 48 months
- 925 CAD/month + tax
- Total Payable: 44,410 CAD
- Total Interest: 7,160 CAD
- 14.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,671 CAD
- Total Interest: 12,421 CAD
At the end of the Lease Contract
Residual Value: 33,881 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 779 CAD/month + tax
- Total Payable: 37,378 CAD
- Total Interest: 3,498 CAD
- 8.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,392 CAD
- Total Interest: 6,512 CAD
- 14.9%Interest Rate x 48 months
- 941 CAD/month + tax
- Total Payable: 45,178 CAD
- Total Interest: 11,297 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.74
- + tax
- + fuel
- + insurance
- 21.70CAD/100km (TODAY without the Cash Incentive)
- 69.75CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
18.46
- + tax
- + insurance
- + km driven & fuel
- 45.86CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
1,483.73
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Nicole Read
- Location: Maple Ridge
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Great car. The car is an extra car due to changes in our family.
Similar Listings in Vancouver
SAVE ~24,200 CAD
2024 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 22,247 km/year (1,854 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,500 cash
2024 Audi
S4 Technik Automatique AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 854 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 27,744 km/year (2,312 per month)
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 312,000 km/year (26,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 228,000 km/year (19,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 44 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 26,727 km/year (2,227 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 159 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 7 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 85,143 km/year (7,095 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
