Payment Analysis

1,394.97CAD/monthin Maple Ridge
    Before Taxes:
  • 1,394.97 CAD/month
  • 643.83 CAD/bi-weekly
  • 321.92 CAD/week
  • 16,739.64 CAD/year
Incl. B.C. Taxes (12%):
  • 1,562.37 CAD/month
  • 721.09 CAD/bi-weekly
  • 360.55 CAD/week
  • 18,748.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,990 CAD
  • Total Vehicle Debt: 106,554 CAD
  • Paid so Far: 47,564 CAD (44% Paid)
  • Remaining Lease Payments: 25,109 CAD
  • Residual Value: 33,881 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 47,564 CAD Total Vehicle Value: 106,554 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 5,715 CAD Remaining Term: 25,109 CAD
Term Paid so Far: 41,849 CAD Residual Value: 33,881 CAD
5%
39%
23%
33%
Cost to Own
Already Paid: 47,564 CAD (44%)
Cash Incentive: 5,000 CAD Buyout Price Today: 53,990 CAD
44% Paid
4%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,990 CAD

  • 4.9%Interest Rate x 48 months
  • 1,241 CAD/month + tax
  • Total Payable: 59,564 CAD
  • Total Interest: 5,574 CAD
  • 8.9%Interest Rate x 48 months
  • 1,341 CAD/month + tax
  • Total Payable: 64,367 CAD
  • Total Interest: 10,377 CAD
  • 14.9%Interest Rate x 48 months
  • 1,500 CAD/month + tax
  • Total Payable: 71,993 CAD
  • Total Interest: 18,003 CAD

At the end of the Lease Contract

Residual Value: 33,881 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,378 CAD
  • Total Interest: 3,498 CAD
  • 8.9%Interest Rate x 48 months
  • 842 CAD/month + tax
  • Total Payable: 40,392 CAD
  • Total Interest: 6,512 CAD
  • 14.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,178 CAD
  • Total Interest: 11,297 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
52.13
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 65.09CAD/100km (TODAY without the Cash Incentive)
  • 69.75CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
36.73
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 45.86CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
494.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Feb, 2023)

Seller Contact Info

  • Name: Nicole Read
  • Location: Maple Ridge
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Great car. The car is an extra car due to changes in our family.

Similar Listings in Vancouver

CAD/month x 11 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 11 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,364 km/year (2,364 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 56 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 56 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 3,050 cash
CAD/month x 19 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 434 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 19 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 31,368 km/year (2,614 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 16 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,275 CAD/month + tax
  • Months to End: 16 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 20,438 km/year (1,703 per month)
See all Details
+ 2,500 cash
CAD/month x 21 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 975 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 21 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 24,943 km/year (2,079 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 37 months
2024 Tesla Model 3 Performance (ID: #62902)
1,062
Richmond
2024 Tesla

Model 3 Performance Automatique AWD

Payment Details
  • Current Payment: 1,062 CAD/month + tax
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,350 km total
  • Available Now: 24,859 km/year (2,072 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details