Payment Analysis
1,394.97CAD/monthin Maple Ridge
- 1,394.97 CAD/month
- 643.83 CAD/bi-weekly
- 321.92 CAD/week
- 16,739.64 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,562.37 CAD/month
- 721.09 CAD/bi-weekly
- 360.55 CAD/week
- 18,748.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,410 CAD
- Total Vehicle Debt: 106,554 CAD
- Paid so Far: 53,144 CAD (49% Paid)
- Remaining Lease Payments: 19,530 CAD
- Residual Value: 33,881 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 53,144 CAD Total Vehicle Value: 106,554 CAD
Vehicle Debt Breakdown
Downpayment: 5,715 CAD Remaining Term: 19,530 CAD
Term Paid so Far: 47,429 CAD Residual Value: 33,881 CAD
Cost to Own
Already Paid: 53,144 CAD (49%)
Cash Incentive: 5,000 CAD Buyout Price Today: 48,410 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,410 CAD
- 4.9%Interest Rate x 48 months
- 1,113 CAD/month + tax
- Total Payable: 53,408 CAD
- Total Interest: 4,998 CAD
- 8.9%Interest Rate x 48 months
- 1,202 CAD/month + tax
- Total Payable: 57,715 CAD
- Total Interest: 9,305 CAD
- 14.9%Interest Rate x 48 months
- 1,345 CAD/month + tax
- Total Payable: 64,552 CAD
- Total Interest: 16,142 CAD
At the end of the Lease Contract
Residual Value: 33,881 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 779 CAD/month + tax
- Total Payable: 37,378 CAD
- Total Interest: 3,498 CAD
- 8.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,392 CAD
- Total Interest: 6,512 CAD
- 14.9%Interest Rate x 48 months
- 941 CAD/month + tax
- Total Payable: 45,178 CAD
- Total Interest: 11,297 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.66
- + tax
- + fuel
- + insurance
- 50.62CAD/100km (TODAY without the Cash Incentive)
- 69.75CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
34.12
- + tax
- + insurance
- + km driven & fuel
- 45.86CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
635.88
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Nicole Read
- Location: Maple Ridge
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Great car. The car is an extra car due to changes in our family.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 6 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 52,000 km/year (4,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 52 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 22,615 km/year (1,885 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 391 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 39,733 km/year (3,311 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,261 CAD/month + tax
- Months to End: 11 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 29,727 km/year (2,477 per month)
- Please note that this contract ends in less than a year.
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,003 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 17 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 30,812 km/year (2,568 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2023 BMW
I4 edrive 35 Automatique AWD
Payment Details
- Current Payment: 1,216 CAD/month + tax
- Months to End: 14 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 24,000 km/year (2,000 per month)
