Payment Analysis
1,394.97CAD/monthin Maple Ridge
- 1,394.97 CAD/month
- 643.83 CAD/bi-weekly
- 321.92 CAD/week
- 16,739.64 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,562.37 CAD/month
- 721.09 CAD/bi-weekly
- 360.55 CAD/week
- 18,748.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,990 CAD
- Total Vehicle Debt: 106,554 CAD
- Paid so Far: 47,564 CAD (44% Paid)
- Remaining Lease Payments: 25,109 CAD
- Residual Value: 33,881 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 47,564 CAD Total Vehicle Value: 106,554 CAD
Vehicle Debt Breakdown
Downpayment: 5,715 CAD Remaining Term: 25,109 CAD
Term Paid so Far: 41,849 CAD Residual Value: 33,881 CAD
Cost to Own
Already Paid: 47,564 CAD (44%)
Cash Incentive: 5,000 CAD Buyout Price Today: 53,990 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,990 CAD
- 4.9%Interest Rate x 48 months
- 1,241 CAD/month + tax
- Total Payable: 59,564 CAD
- Total Interest: 5,574 CAD
- 8.9%Interest Rate x 48 months
- 1,341 CAD/month + tax
- Total Payable: 64,367 CAD
- Total Interest: 10,377 CAD
- 14.9%Interest Rate x 48 months
- 1,500 CAD/month + tax
- Total Payable: 71,993 CAD
- Total Interest: 18,003 CAD
At the end of the Lease Contract
Residual Value: 33,881 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 779 CAD/month + tax
- Total Payable: 37,378 CAD
- Total Interest: 3,498 CAD
- 8.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,392 CAD
- Total Interest: 6,512 CAD
- 14.9%Interest Rate x 48 months
- 941 CAD/month + tax
- Total Payable: 45,178 CAD
- Total Interest: 11,297 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.13
- + tax
- + fuel
- + insurance
- 65.09CAD/100km (TODAY without the Cash Incentive)
- 69.75CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
36.73
- + tax
- + insurance
- + km driven & fuel
- 45.86CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
494.58
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Nicole Read
- Location: Maple Ridge
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Great car. The car is an extra car due to changes in our family.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 10 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,200 km/year (2,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 56 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 434 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 31,368 km/year (2,614 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,273 CAD/month + tax
- Months to End: 15 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 21,800 km/year (1,817 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 975 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 24,943 km/year (2,079 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 2,500 cash
2023 KIA
Wave Automatique 2WD
Payment Details
- Current Payment: 284 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 215 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 23,000 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 24,000 km/year (2,000 per month)
