Payment Analysis
647.00CAD/monthin Vancouver bc
- 647.00 CAD/month
- 298.62 CAD/bi-weekly
- 149.31 CAD/week
- 7,764.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 724.64 CAD/month
- 334.45 CAD/bi-weekly
- 167.22 CAD/week
- 8,695.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,327 CAD
- Total Vehicle Debt: 48,803 CAD
- Paid so Far: 6,476 CAD (13% Paid)
- Remaining Lease Payments: 18,116 CAD
- Residual Value: 24,211 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,476 CAD Total Vehicle Value: 48,803 CAD
Vehicle Debt Breakdown
Downpayment: 1,300 CAD Remaining Term: 18,116 CAD
Term Paid so Far: 5,176 CAD Residual Value: 24,211 CAD
Cost to Own
Already Paid: 6,476 CAD (13%)
Cash Incentive: 2,000 CAD Buyout Price Today: 40,327 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,327 CAD
- 4.9%Interest Rate x 48 months
- 927 CAD/month + tax
- Total Payable: 44,490 CAD
- Total Interest: 4,163 CAD
- 8.9%Interest Rate x 48 months
- 1,002 CAD/month + tax
- Total Payable: 48,078 CAD
- Total Interest: 7,751 CAD
- 14.9%Interest Rate x 48 months
- 1,120 CAD/month + tax
- Total Payable: 53,774 CAD
- Total Interest: 13,447 CAD
At the end of the Lease Contract
Residual Value: 24,211 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,710 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,864 CAD
- Total Interest: 4,653 CAD
- 14.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,284 CAD
- Total Interest: 8,073 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.00
- + tax
- + fuel
- + insurance
- 38.22CAD/100km (TODAY without the Cash Incentive)
- 48.53CAD/100km (Original Contract back in May, 2025)
Time Analysis
Cost per day: (CAD)
18.92
- + tax
- + insurance
- + km driven & fuel
- 21.27CAD/day (Original Contract back in May, 2025)
Remaining Km
Can be driven up to:
390.66
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2025)
Seller Contact Info
- Name: alice
- Location: Vancouver bc
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Comes with mazda extended warranty and 2 free oil changes.
Similar Listings in Vancouver
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,021 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 28 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 17,433 km/year (1,453 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 22,980 km/year (1,915 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 592 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 29,660 km/year (2,472 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 39,818 km/year (3,318 per month)
SAVE ~1,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
