Payment Analysis
647.00CAD/monthin Vancouver bc
- 647.00 CAD/month
- 298.62 CAD/bi-weekly
- 149.31 CAD/week
- 7,764.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 724.64 CAD/month
- 334.45 CAD/bi-weekly
- 167.22 CAD/week
- 8,695.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,445 CAD
- Total Vehicle Debt: 48,803 CAD
- Paid so Far: 10,358 CAD (21% Paid)
- Remaining Lease Payments: 14,234 CAD
- Residual Value: 24,211 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,358 CAD Total Vehicle Value: 48,803 CAD
Vehicle Debt Breakdown
Downpayment: 1,300 CAD Remaining Term: 14,234 CAD
Term Paid so Far: 9,058 CAD Residual Value: 24,211 CAD
Cost to Own
Already Paid: 10,358 CAD (21%)
Cash Incentive: 2,000 CAD Buyout Price Today: 36,445 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,445 CAD
- 4.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,207 CAD
- Total Interest: 3,762 CAD
- 8.9%Interest Rate x 48 months
- 905 CAD/month + tax
- Total Payable: 43,450 CAD
- Total Interest: 7,005 CAD
- 14.9%Interest Rate x 48 months
- 1,012 CAD/month + tax
- Total Payable: 48,597 CAD
- Total Interest: 12,152 CAD
At the end of the Lease Contract
Residual Value: 24,211 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,710 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,864 CAD
- Total Interest: 4,653 CAD
- 14.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,284 CAD
- Total Interest: 8,073 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.81
- + tax
- + fuel
- + insurance
- 30.03CAD/100km (TODAY without the Cash Incentive)
- 48.53CAD/100km (Original Contract back in May, 2025)
Time Analysis
Cost per day: (CAD)
18.28
- + tax
- + insurance
- + km driven & fuel
- 21.27CAD/day (Original Contract back in May, 2025)
Remaining Km
Can be driven up to:
497.20
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2025)
Seller Contact Info
- Name: alice
- Location: Vancouver bc
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Comes with mazda extended warranty and 2 free oil changes.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 363 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 31 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,677 km/year (1,306 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 972 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 22 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 22,187 km/year (1,849 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 16 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 54,750 km/year (4,563 per month)
