Payment Analysis
299.00CAD/monthin Vancouver bc
- 299.00 CAD/month
- 138.00 CAD/bi-weekly
- 69.00 CAD/week
- 3,588.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 334.88 CAD/month
- 154.56 CAD/bi-weekly
- 77.28 CAD/week
- 4,018.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,676 CAD
- Total Vehicle Debt: 36,275 CAD
- Paid so Far: 1,599 CAD (4% Paid)
- Remaining Lease Payments: 10,465 CAD
- Residual Value: 24,211 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,599 CAD Total Vehicle Value: 36,275 CAD
Vehicle Debt Breakdown
Downpayment: 1,300 CAD Remaining Term: 10,465 CAD
Term Paid so Far: 299 CAD Residual Value: 24,211 CAD
Cost to Own
Already Paid: 1,599 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 34,676 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,676 CAD
- 4.9%Interest Rate x 48 months
- 797 CAD/month + tax
- Total Payable: 38,256 CAD
- Total Interest: 3,580 CAD
- 8.9%Interest Rate x 48 months
- 861 CAD/month + tax
- Total Payable: 41,341 CAD
- Total Interest: 6,665 CAD
- 14.9%Interest Rate x 48 months
- 963 CAD/month + tax
- Total Payable: 46,239 CAD
- Total Interest: 11,563 CAD
At the end of the Lease Contract
Residual Value: 24,211 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,710 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,864 CAD
- Total Interest: 4,653 CAD
- 14.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,284 CAD
- Total Interest: 8,073 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.96
- + tax
- + fuel
- + insurance
- 22.43CAD/100km (Original Contract back in May, 2025)
Time Analysis
Cost per day: (CAD)
9.83
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
314.18
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2025)
Seller Contact Info
- Name: alice
- Location: Vancouver bc
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Comes with mazda extended warranty and 2 free oil changes.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~22,600 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 800 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,120 km/year (1,427 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 702 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 23 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 20,633 km/year (1,719 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 30,207 km/year (2,517 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 703 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 25 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,520 km/year (1,960 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 8 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 50,500 km/year (4,208 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~9,200 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,785 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 34 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,294 km/year (1,441 per month)
- Excess Km Cost: 0.15 CAD/km
