Payment Analysis
544.04CAD/monthin Vancouver
- 544.04 CAD/month
- 251.10 CAD/bi-weekly
- 125.55 CAD/week
- 6,528.48 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 609.32 CAD/month
- 281.23 CAD/bi-weekly
- 140.61 CAD/week
- 7,311.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,788 CAD
- Total Vehicle Debt: 56,181 CAD
- Paid so Far: 23,394 CAD (41% Paid)
- Remaining Lease Payments: 2,720 CAD
- Residual Value: 30,068 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,394 CAD Total Vehicle Value: 56,181 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,720 CAD
Term Paid so Far: 23,394 CAD Residual Value: 30,068 CAD
Cost to Own
Already Paid: 23,394 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 32,788 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,788 CAD
- 4.9%Interest Rate x 48 months
- 754 CAD/month + tax
- Total Payable: 36,172 CAD
- Total Interest: 3,385 CAD
- 8.9%Interest Rate x 48 months
- 814 CAD/month + tax
- Total Payable: 39,090 CAD
- Total Interest: 6,302 CAD
- 14.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,721 CAD
- Total Interest: 10,933 CAD
At the end of the Lease Contract
Residual Value: 30,068 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,171 CAD
- Total Interest: 3,104 CAD
- 8.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,847 CAD
- Total Interest: 5,779 CAD
- 14.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,093 CAD
- Total Interest: 10,026 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
71.66
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
175.20
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Faheem Gwadry
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,500 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 569 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 23,578 km/year (1,965 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 10 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 65,174 km/year (5,431 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 BMW
BMW M850i xDrive Gran Coupé Automatique AWD
Payment Details
- Current Payment: 1,419 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 44,608 CAD
- Months to End: 36 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,560 km total
- Available Now: 14,147 km/year (1,179 per month)
- Excess Km Cost: 0.30 CAD/km
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,078 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 1 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -138,516 km/year (-11,543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 323 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 23,720 km/year (1,977 per month)
- Excess Km Cost: 0.80 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,600 km/year (2,133 per month)
