Payment Analysis

544.04CAD/monthin Vancouver
    Before Taxes:
  • 544.04 CAD/month
  • 251.10 CAD/bi-weekly
  • 125.55 CAD/week
  • 6,528.48 CAD/year
Incl. B.C. Taxes (12%):
  • 609.32 CAD/month
  • 281.23 CAD/bi-weekly
  • 140.61 CAD/week
  • 7,311.90 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,612 CAD
  • Total Vehicle Debt: 56,181 CAD
  • Paid so Far: 25,570 CAD (45% Paid)
  • Remaining Lease Payments: 544 CAD
  • Residual Value: 30,068 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,570 CAD Total Vehicle Value: 56,181 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 544 CAD
Term Paid so Far: 25,570 CAD Residual Value: 30,068 CAD
0%
45%
0%
55%
Cost to Own
Already Paid: 25,570 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 30,612 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,612 CAD

  • 4.9%Interest Rate x 48 months
  • 704 CAD/month + tax
  • Total Payable: 33,772 CAD
  • Total Interest: 3,160 CAD
  • 8.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,495 CAD
  • Total Interest: 5,884 CAD
  • 14.9%Interest Rate x 48 months
  • 850 CAD/month + tax
  • Total Payable: 40,819 CAD
  • Total Interest: 10,207 CAD

At the end of the Lease Contract

Residual Value: 30,068 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,171 CAD
  • Total Interest: 3,104 CAD
  • 8.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,847 CAD
  • Total Interest: 5,779 CAD
  • 14.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,093 CAD
  • Total Interest: 10,026 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.33
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 40.80CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
17.89
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
876.00
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Oct, 2021)

Seller Contact Info

  • Name: Faheem Gwadry
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,200 CAD
CAD/month x 29 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 29 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 26,830 km/year (2,236 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 6 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 6 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 108,624 km/year (9,052 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-5,500 CAD
CAD/month x 47 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 47 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 6,723 km/year (560 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2024 Nissan SR (ID: #63609)
281
Alberta
2024 Nissan

SR Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 281 CAD/month + tax
  • Residual Value: 18,550 CAD
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 24,889 km/year (2,074 per month)
See all Details
CAD/month x 43 months
2024 Toyota SE AWD (ID: #61167)
450
Vancouver
2024 Toyota

SE AWD Automatique AWD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Months to End: 43 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 27,628 km/year (2,302 per month)
See all Details
+ 2,000 cash
CAD/month x 5 months
2023 Audi A4 (ID: #58882)
922
Vancouver
2023 Audi

A4 Automatique AWD Komfort

  • Warranty Complete Term
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 522 CAD/month + tax
  • Residual Value: 41,804 CAD
  • Months to End: 5 months (Mar, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,543 km total
  • Available Now: -27,703 km/year (-2,309 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details