Payment Analysis
544.04CAD/monthin Vancouver
- 544.04 CAD/month
- 251.10 CAD/bi-weekly
- 125.55 CAD/week
- 6,528.48 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 609.32 CAD/month
- 281.23 CAD/bi-weekly
- 140.61 CAD/week
- 7,311.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,700 CAD
- Total Vehicle Debt: 56,181 CAD
- Paid so Far: 24,482 CAD (43% Paid)
- Remaining Lease Payments: 1,632 CAD
- Residual Value: 30,068 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,482 CAD Total Vehicle Value: 56,181 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,632 CAD
Term Paid so Far: 24,482 CAD Residual Value: 30,068 CAD
Cost to Own
Already Paid: 24,482 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 31,700 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,700 CAD
- 4.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 34,972 CAD
- Total Interest: 3,272 CAD
- 8.9%Interest Rate x 48 months
- 787 CAD/month + tax
- Total Payable: 37,792 CAD
- Total Interest: 6,093 CAD
- 14.9%Interest Rate x 48 months
- 881 CAD/month + tax
- Total Payable: 42,270 CAD
- Total Interest: 10,570 CAD
At the end of the Lease Contract
Residual Value: 30,068 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,171 CAD
- Total Interest: 3,104 CAD
- 8.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,847 CAD
- Total Interest: 5,779 CAD
- 14.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,093 CAD
- Total Interest: 10,026 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
292.00
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Faheem Gwadry
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,800 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 32,420 km/year (2,702 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 1 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 651,744 km/year (54,312 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-4,800 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 42 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 7,524 km/year (627 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2025 Tesla
Tesla Model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
2024 BMW
i7 Automatique AWD Tire Rim protection, excess wear protection
Payment Details
- Current Payment: 2,356 CAD/month + tax
- Residual Value: 62,748 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 15,231 km/year (1,269 per month)
2024 Nissan
SR Automatique 2WD
Payment Details
- Current Payment: 281 CAD/month + tax
- Residual Value: 18,550 CAD
- Months to End: 22 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 30,545 km/year (2,545 per month)
