Payment Analysis

775.00CAD/monthin Port Coquitlam
    Before Taxes:
  • 775.00 CAD/month
  • 357.69 CAD/bi-weekly
  • 178.85 CAD/week
  • 9,300.00 CAD/year
Incl. B.C. Taxes (12%):
  • 868.00 CAD/month
  • 400.62 CAD/bi-weekly
  • 200.31 CAD/week
  • 10,416.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 74,875 CAD
  • Total Vehicle Debt: 98,000 CAD
  • Paid so Far: 26,625 CAD (27% Paid)
  • Remaining Lease Payments: 25,575 CAD
  • Residual Value: 45,800 CAD
  • Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 26,625 CAD Total Vehicle Value: 98,000 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 25,575 CAD
Term Paid so Far: 11,625 CAD Residual Value: 45,800 CAD
15%
12%
26%
47%
Cost to Own
Already Paid: 26,625 CAD (27%)
Required Payment: 3,500 CAD (3%)Buyout Price Today: 74,875 CAD
24% Paid
3%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 74,875 CAD

  • 4.9%Interest Rate x 48 months
  • 1,721 CAD/month + tax
  • Total Payable: 82,605 CAD
  • Total Interest: 7,730 CAD
  • 8.9%Interest Rate x 48 months
  • 1,860 CAD/month + tax
  • Total Payable: 89,266 CAD
  • Total Interest: 14,391 CAD
  • 14.9%Interest Rate x 48 months
  • 2,080 CAD/month + tax
  • Total Payable: 99,842 CAD
  • Total Interest: 24,967 CAD

At the end of the Lease Contract

Residual Value: 45,800 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 1,053 CAD/month + tax
  • Total Payable: 50,528 CAD
  • Total Interest: 4,728 CAD
  • 8.9%Interest Rate x 48 months
  • 1,138 CAD/month + tax
  • Total Payable: 54,603 CAD
  • Total Interest: 8,803 CAD
  • 14.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,072 CAD
  • Total Interest: 15,272 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.08
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
Time Analysis
Cost per day: (CAD)
28.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
Remaining Km
Can be driven up to:
307.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: Clinton Letain
  • Location: Port Coquitlam
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Truck is in mint condition. Upgraded tow mirrors/package. Hard trifold Tonneau cover, 6.5' box (LWB) with rubber mat, popout tailgate step, ford hood deflector, winter floor mats, great gas mileage, and all the bells and whistles. Tow mirrors. Etc.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 39 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 995 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 39 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 25,385 km/year (2,115 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 23 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 820 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 23 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 24,148 km/year (2,012 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 22 months
2025 RAM 1500 Tungsten (ID: #59313)
665
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 665 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 29,864 km/year (2,489 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 23 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 23 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 34,435 km/year (2,870 per month)
See all Details
+ 2,000 cash
SAVE ~3,000 CAD
CAD/month x 7 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 545 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 7 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 134,914 km/year (11,243 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 36 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatique AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 810 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 36 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 23,000 km/year (1,917 per month)
See all Details