Payment Analysis

775.00CAD/monthin Port Coquitlam
    Before Taxes:
  • 775.00 CAD/month
  • 357.69 CAD/bi-weekly
  • 178.85 CAD/week
  • 9,300.00 CAD/year
Incl. B.C. Taxes (12%):
  • 868.00 CAD/month
  • 400.62 CAD/bi-weekly
  • 200.31 CAD/week
  • 10,416.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,550 CAD
  • Total Vehicle Debt: 98,000 CAD
  • Paid so Far: 28,950 CAD (29% Paid)
  • Remaining Lease Payments: 23,250 CAD
  • Residual Value: 45,800 CAD
  • Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 28,950 CAD Total Vehicle Value: 98,000 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 23,250 CAD
Term Paid so Far: 13,950 CAD Residual Value: 45,800 CAD
15%
14%
23%
48%
Cost to Own
Already Paid: 28,950 CAD (29%)
Required Payment: 3,500 CAD (3%)Buyout Price Today: 72,550 CAD
26% Paid
3%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,550 CAD

  • 4.9%Interest Rate x 48 months
  • 1,667 CAD/month + tax
  • Total Payable: 80,040 CAD
  • Total Interest: 7,490 CAD
  • 8.9%Interest Rate x 48 months
  • 1,802 CAD/month + tax
  • Total Payable: 86,494 CAD
  • Total Interest: 13,944 CAD
  • 14.9%Interest Rate x 48 months
  • 2,015 CAD/month + tax
  • Total Payable: 96,741 CAD
  • Total Interest: 24,191 CAD

At the end of the Lease Contract

Residual Value: 45,800 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 1,053 CAD/month + tax
  • Total Payable: 50,528 CAD
  • Total Interest: 4,728 CAD
  • 8.9%Interest Rate x 48 months
  • 1,138 CAD/month + tax
  • Total Payable: 54,603 CAD
  • Total Interest: 8,803 CAD
  • 14.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,072 CAD
  • Total Interest: 15,272 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.05
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 57.41CAD/100km (TODAY without the Cash Incentive)
  • 58.13CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
29.32
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 25.48CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
311.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 307.69km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Clinton Letain
  • Location: Port Coquitlam
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Truck is in mint condition. Upgraded tow mirrors/package. Hard trifold Tonneau cover, 6.5' box (LWB) with rubber mat, popout tailgate step, ford hood deflector, winter floor mats, great gas mileage, and all the bells and whistles. Tow mirrors. Etc.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 36 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 974 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 36 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 27,500 km/year (2,292 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 20 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 767 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 20 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 27,770 km/year (2,314 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 18 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 33,444 km/year (2,787 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 20 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 39,600 km/year (3,300 per month)
See all Details
+ 2,000 cash
SAVE ~2,600 CAD
CAD/month x 4 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 331 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 4 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 236,100 km/year (19,675 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 20 months
2023 Ford Lariat HEV (ID: #63362)
714
Vancouver
2023 Ford

Lariat HEV Automatique AWD

Payment Details
  • Current Payment: 714 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 414 CAD/month + tax
  • Residual Value: 49,588 CAD
  • Months to End: 20 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,296 km total
  • Available Now: 11,022 km/year (919 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details