Payment Analysis

657.58CAD/monthin Surrey
    Before Taxes:
  • 657.58 CAD/month
  • 303.50 CAD/bi-weekly
  • 151.75 CAD/week
  • 7,890.96 CAD/year
Incl. B.C. Taxes (12%):
  • 736.49 CAD/month
  • 339.92 CAD/bi-weekly
  • 169.96 CAD/week
  • 8,837.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,025 CAD
  • Total Vehicle Debt: 56,269 CAD
  • Paid so Far: 20,245 CAD (35% Paid)
  • Remaining Lease Payments: 12,494 CAD
  • Residual Value: 23,531 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,245 CAD Total Vehicle Value: 56,269 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 1,175 CAD Remaining Term: 12,494 CAD
Term Paid so Far: 19,070 CAD Residual Value: 23,531 CAD
2%
33%
22%
43%
Cost to Own
Already Paid: 20,245 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 36,025 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,025 CAD

  • 4.9%Interest Rate x 48 months
  • 828 CAD/month + tax
  • Total Payable: 39,743 CAD
  • Total Interest: 3,719 CAD
  • 8.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,949 CAD
  • Total Interest: 6,924 CAD
  • 14.9%Interest Rate x 48 months
  • 1,001 CAD/month + tax
  • Total Payable: 48,037 CAD
  • Total Interest: 12,012 CAD

At the end of the Lease Contract

Residual Value: 23,531 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 541 CAD/month + tax
  • Total Payable: 25,960 CAD
  • Total Interest: 2,429 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,053 CAD
  • Total Interest: 4,523 CAD
  • 14.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,377 CAD
  • Total Interest: 7,846 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.88
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
  • 49.32CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
21.62
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Nov, 2023)

Seller Contact Info

  • Name: Clinton Letain
  • Location: Surrey
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Car is in great condition. Regular services. No accidents or damages. Never smoked and no pets (due to allergies). Looking to get out of lease as company gave me a car.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 35 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 366 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 35 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 13,886 km/year (1,157 per month)
See all Details
+ 2,000 cash
CAD/month x 28 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatique AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 790 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 28 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 32,382 km/year (2,699 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 752 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 19,140 km/year (1,595 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 25 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,000 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 25 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 19,524 km/year (1,627 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 14 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 574 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 14 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 33,897 km/year (2,825 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 20 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 43,800 km/year (3,650 per month)
See all Details