Payment Analysis
655.00CAD/monthin Surrey
- 655.00 CAD/month
- 302.31 CAD/bi-weekly
- 151.15 CAD/week
- 7,860.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 733.60 CAD/month
- 338.58 CAD/bi-weekly
- 169.29 CAD/week
- 8,803.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,755 CAD
- Total Vehicle Debt: 61,420 CAD
- Paid so Far: 29,665 CAD (48% Paid)
- Remaining Lease Payments: 13,755 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,665 CAD Total Vehicle Value: 61,420 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 13,755 CAD
Term Paid so Far: 28,165 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 29,665 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 31,755 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,755 CAD
- 4.9%Interest Rate x 48 months
- 730 CAD/month + tax
- Total Payable: 35,033 CAD
- Total Interest: 3,278 CAD
- 8.9%Interest Rate x 48 months
- 789 CAD/month + tax
- Total Payable: 37,858 CAD
- Total Interest: 6,103 CAD
- 14.9%Interest Rate x 48 months
- 882 CAD/month + tax
- Total Payable: 42,344 CAD
- Total Interest: 10,589 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.20
- + tax
- + fuel
- + insurance
- 49.13CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
21.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
624.54
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
