Payment Analysis
655.00CAD/monthin Surrey
- 655.00 CAD/month
- 302.31 CAD/bi-weekly
- 151.15 CAD/week
- 7,860.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 733.60 CAD/month
- 338.58 CAD/bi-weekly
- 169.29 CAD/week
- 8,803.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,650 CAD
- Total Vehicle Debt: 61,420 CAD
- Paid so Far: 23,770 CAD (38% Paid)
- Remaining Lease Payments: 19,650 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,770 CAD Total Vehicle Value: 61,420 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 19,650 CAD
Term Paid so Far: 22,270 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 23,770 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 37,650 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,650 CAD
- 4.9%Interest Rate x 48 months
- 865 CAD/month + tax
- Total Payable: 41,537 CAD
- Total Interest: 3,887 CAD
- 8.9%Interest Rate x 48 months
- 935 CAD/month + tax
- Total Payable: 44,886 CAD
- Total Interest: 7,236 CAD
- 14.9%Interest Rate x 48 months
- 1,046 CAD/month + tax
- Total Payable: 50,204 CAD
- Total Interest: 12,554 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.57
- + tax
- + fuel
- + insurance
- 49.13CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
21.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
437.18
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~23,800 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 805 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,050 km/year (1,338 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 29,200 km/year (2,433 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 26,769 km/year (2,231 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,900 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 9 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 44,889 km/year (3,741 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,000 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 685 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 39,231 km/year (3,269 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~9,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,780 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 35 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
