Payment Analysis

443.16CAD/monthin Surrey, BC
    Before Taxes:
  • 443.16 CAD/month
  • 204.54 CAD/bi-weekly
  • 102.27 CAD/week
  • 5,317.92 CAD/year
Incl. B.C. Taxes (12%):
  • 496.34 CAD/month
  • 229.08 CAD/bi-weekly
  • 114.54 CAD/week
  • 5,956.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,783 CAD
  • Total Vehicle Debt: 43,612 CAD
  • Paid so Far: 28,829 CAD (66% Paid)
  • Remaining Lease Payments: 443 CAD
  • Residual Value: 14,340 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,829 CAD Total Vehicle Value: 43,612 CAD
66% Paid
34%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 443 CAD
Term Paid so Far: 20,829 CAD Residual Value: 14,340 CAD
18%
48%
1%
33%
Cost to Own
Already Paid: 28,829 CAD (66%)
Cash Incentive: 0 CAD Buyout Price Today: 14,783 CAD
66% Paid
0%
34%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,783 CAD

  • 4.9%Interest Rate x 48 months
  • 340 CAD/month + tax
  • Total Payable: 16,309 CAD
  • Total Interest: 1,526 CAD
  • 8.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,625 CAD
  • Total Interest: 2,841 CAD
  • 14.9%Interest Rate x 48 months
  • 411 CAD/month + tax
  • Total Payable: 19,713 CAD
  • Total Interest: 4,929 CAD

At the end of the Lease Contract

Residual Value: 14,340 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,821 CAD
  • Total Interest: 1,480 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,096 CAD
  • Total Interest: 2,756 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,122 CAD
  • Total Interest: 4,782 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.89
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 26.59CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
14.57
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
11,503.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Mar, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 30 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatique AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 30,224 km/year (2,519 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 761 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 17,905 km/year (1,492 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 27 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,014 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 27 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 18,078 km/year (1,507 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 20 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 22,980 km/year (1,915 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 16 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 592 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 29,660 km/year (2,472 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 21 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 41,714 km/year (3,476 per month)
See all Details