Payment Analysis

443.16CAD/monthin Surrey, BC
    Before Taxes:
  • 443.16 CAD/month
  • 204.54 CAD/bi-weekly
  • 102.27 CAD/week
  • 5,317.92 CAD/year
Incl. B.C. Taxes (12%):
  • 496.34 CAD/month
  • 229.08 CAD/bi-weekly
  • 114.54 CAD/week
  • 5,956.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,227 CAD
  • Total Vehicle Debt: 43,612 CAD
  • Paid so Far: 28,385 CAD (65% Paid)
  • Remaining Lease Payments: 886 CAD
  • Residual Value: 14,340 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,385 CAD Total Vehicle Value: 43,612 CAD
65% Paid
35%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 886 CAD
Term Paid so Far: 20,385 CAD Residual Value: 14,340 CAD
18%
47%
2%
33%
Cost to Own
Already Paid: 28,385 CAD (65%)
Cash Incentive: 0 CAD Buyout Price Today: 15,227 CAD
65% Paid
0%
35%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,227 CAD

  • 4.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,798 CAD
  • Total Interest: 1,572 CAD
  • 8.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,153 CAD
  • Total Interest: 2,927 CAD
  • 14.9%Interest Rate x 48 months
  • 423 CAD/month + tax
  • Total Payable: 20,304 CAD
  • Total Interest: 5,077 CAD

At the end of the Lease Contract

Residual Value: 14,340 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,821 CAD
  • Total Interest: 1,480 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,096 CAD
  • Total Interest: 2,756 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,122 CAD
  • Total Interest: 4,782 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.78
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 26.59CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
14.57
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
5,751.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Mar, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 5,107 cash
CAD/month x 16 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi

2024 Audi Q8 e-tron quattro Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Cash Incentive: 5,107 CAD
  • Payment After Incentive: 1,167 CAD/month + tax
  • Months to End: 16 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 17,640 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 11,670 km/year (973 per month)
See all Details
+ 899 cash
CAD/month x 33 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 365 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 33 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 14,727 km/year (1,227 per month)
See all Details
+ 2,000 cash
CAD/month x 26 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatique AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 784 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 26 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 34,873 km/year (2,906 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 742 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 20,558 km/year (1,713 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 23 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 982 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 23 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 21,222 km/year (1,769 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 11 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 533 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 11 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 43,141 km/year (3,595 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details