Payment Analysis

792.81CAD/monthin Scarborough
    Before Taxes:
  • 792.81 CAD/month
  • 365.91 CAD/bi-weekly
  • 182.96 CAD/week
  • 9,513.72 CAD/year
Incl. Ontario Taxes (13%):
  • 895.88 CAD/month
  • 413.48 CAD/bi-weekly
  • 206.74 CAD/week
  • 10,750.50 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,831 CAD
  • Total Vehicle Debt: 69,994 CAD
  • Paid so Far: 28,163 CAD (40% Paid)
  • Remaining Lease Payments: 11,892 CAD
  • Residual Value: 29,939 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,163 CAD Total Vehicle Value: 69,994 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 11,892 CAD
Term Paid so Far: 26,163 CAD Residual Value: 29,939 CAD
2%
38%
17%
43%
Cost to Own
Already Paid: 28,163 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 41,831 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,831 CAD

  • 4.9%Interest Rate x 48 months
  • 961 CAD/month + tax
  • Total Payable: 46,150 CAD
  • Total Interest: 4,318 CAD
  • 8.9%Interest Rate x 48 months
  • 1,039 CAD/month + tax
  • Total Payable: 49,871 CAD
  • Total Interest: 8,040 CAD
  • 14.9%Interest Rate x 48 months
  • 1,162 CAD/month + tax
  • Total Payable: 55,779 CAD
  • Total Interest: 13,948 CAD

At the end of the Lease Contract

Residual Value: 29,939 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 688 CAD/month + tax
  • Total Payable: 33,030 CAD
  • Total Interest: 3,091 CAD
  • 8.9%Interest Rate x 48 months
  • 744 CAD/month + tax
  • Total Payable: 35,693 CAD
  • Total Interest: 5,754 CAD
  • 14.9%Interest Rate x 48 months
  • 832 CAD/month + tax
  • Total Payable: 39,922 CAD
  • Total Interest: 9,983 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.99
  • + tax
  • + fuel
  • + insurance
(or 0.20CAD per km)
  • 39.64CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
26.06
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
915.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Ramesh
  • Location: Scarborough
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Car is in excellent condition, well maintained, comes with a set of winter tires (Michellin ice) on rims, used only in one winter.
All regular maintenance of the vehicle is covered by Genesis upto 100,000km (the lease term will end just before that mileage, so that car is fully covered).
Valet service is also available within 50km of a dealership. Genesis will come pick this car up for service and return it once completed, whilst leaving you with a complimentary car to drive around in the meantime.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 14 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 29,571 km/year (2,464 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 19 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 387 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 19 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 47,368 km/year (3,947 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 11 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,061 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 11 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 82,235 km/year (6,853 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 17 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 555 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 17 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 27,059 km/year (2,255 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 17 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 17 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 19,765 km/year (1,647 per month)
See all Details
CAD/month x 25 months
2025 Mazda Mazda 3 GT Turbo (ID: #71387)
649
East York
2025 Mazda

Mazda 3 GT Turbo Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 649 CAD/month + tax
  • Residual Value: 19,533 CAD
  • Months to End: 25 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 25,440 km/year (2,120 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details