Payment Analysis
893.00CAD/monthin Vancouver, BC
- 893.00 CAD/month
- 412.15 CAD/bi-weekly
- 206.08 CAD/week
- 10,716.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,000.16 CAD/month
- 461.61 CAD/bi-weekly
- 230.81 CAD/week
- 12,001.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,514 CAD
- Total Vehicle Debt: 74,160 CAD
- Paid so Far: 19,646 CAD (26% Paid)
- Remaining Lease Payments: 23,218 CAD
- Residual Value: 31,296 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,646 CAD Total Vehicle Value: 74,160 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,218 CAD
Term Paid so Far: 19,646 CAD Residual Value: 31,296 CAD
Cost to Own
Already Paid: 19,646 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 54,514 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,514 CAD
- 4.9%Interest Rate x 48 months
- 1,253 CAD/month + tax
- Total Payable: 60,142 CAD
- Total Interest: 5,628 CAD
- 8.9%Interest Rate x 48 months
- 1,354 CAD/month + tax
- Total Payable: 64,992 CAD
- Total Interest: 10,478 CAD
- 14.9%Interest Rate x 48 months
- 1,514 CAD/month + tax
- Total Payable: 72,692 CAD
- Total Interest: 18,177 CAD
At the end of the Lease Contract
Residual Value: 31,296 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 719 CAD/month + tax
- Total Payable: 34,527 CAD
- Total Interest: 3,231 CAD
- 8.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,311 CAD
- Total Interest: 6,015 CAD
- 14.9%Interest Rate x 48 months
- 869 CAD/month + tax
- Total Payable: 41,732 CAD
- Total Interest: 10,436 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.48
- + tax
- + fuel
- + insurance
- 53.58CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
29.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
615.45
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 892 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 20,914 km/year (1,743 per month)
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
