Payment Analysis
360.64CAD/monthin Toronto, ON
- 360.64 CAD/month
- 166.45 CAD/bi-weekly
- 83.22 CAD/week
- 4,327.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 407.52 CAD/month
- 188.09 CAD/bi-weekly
- 94.04 CAD/week
- 4,890.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,520 ~ 3,420 CAD
compared to leasing a BRAND NEW:
- Honda Civic Touring
- for 42 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 396 |
|---|---|
| This Contract (CAD/month) | 361 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 1,120 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,520 ~ 3,420 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,300 CAD
- Total Vehicle Debt: 30,670 CAD
- Paid so Far: 6,770 CAD (22% Paid)
- Remaining Lease Payments: 11,540 CAD
- Residual Value: 12,360 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 6,770 CAD Total Vehicle Value: 30,670 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 11,540 CAD
Term Paid so Far: 5,770 CAD Residual Value: 12,360 CAD
Cost to Own
Already Paid: 6,770 CAD (22%)
Cash Incentive: 600 CAD Buyout Price Today: 23,300 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,300 CAD
- 4.9%Interest Rate x 48 months
- 536 CAD/month + tax
- Total Payable: 25,705 CAD
- Total Interest: 2,405 CAD
- 8.9%Interest Rate x 48 months
- 579 CAD/month + tax
- Total Payable: 27,778 CAD
- Total Interest: 4,478 CAD
- 14.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,069 CAD
- Total Interest: 7,769 CAD
At the end of the Lease Contract
Residual Value: 12,360 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 284 CAD/month + tax
- Total Payable: 13,636 CAD
- Total Interest: 1,276 CAD
- 8.9%Interest Rate x 48 months
- 307 CAD/month + tax
- Total Payable: 14,735 CAD
- Total Interest: 2,376 CAD
- 14.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,481 CAD
- Total Interest: 4,121 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.70
- + tax
- + fuel
- + insurance
- 12.34CAD/100km (TODAY without the Cash Incentive)
- 18.03CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
11.24
- + tax
- + insurance
- + km driven & fuel
- 11.86CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
674.28
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2019)
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 455 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 23,000 km/year (1,917 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 396 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 23 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 39,130 km/year (3,261 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 940 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 15 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 60,306 km/year (5,025 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2025 Toyota
Corolla LE Hybrid CVT 2WD
Payment Details
- Current Payment: 436 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 356 CAD/month + tax
- Residual Value: 16,254 CAD
- Months to End: 25 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 18,960 km/year (1,580 per month)
- Excess Km Cost: 0.07 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 588 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,905 km/year (1,825 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 19 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 37,579 km/year (3,132 per month)
- Excess Km Cost: 0.25 CAD/km
