Payment Analysis

360.64CAD/monthin Toronto, ON
    Before Taxes:
  • 360.64 CAD/month
  • 166.45 CAD/bi-weekly
  • 83.22 CAD/week
  • 4,327.68 CAD/year
Incl. Ontario Taxes (13%):
  • 407.52 CAD/month
  • 188.09 CAD/bi-weekly
  • 94.04 CAD/week
  • 4,890.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,275 ~ 3,175 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Touring
  • for 42 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 396
This Contract (CAD/month) 361
Monthly Difference 35 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 875 CAD
+ Cash Incentive** (CAD) + 600
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,275 ~ 3,175
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,776 CAD
  • Total Vehicle Debt: 30,670 CAD
  • Paid so Far: 9,295 CAD (30% Paid)
  • Remaining Lease Payments: 9,016 CAD
  • Residual Value: 12,360 CAD
  • Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 9,295 CAD Total Vehicle Value: 30,670 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,016 CAD
Term Paid so Far: 8,295 CAD Residual Value: 12,360 CAD
3%
27%
29%
41%
Cost to Own
Already Paid: 9,295 CAD (30%)
Cash Incentive: 600 CAD Buyout Price Today: 20,776 CAD
30% Paid
1%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,776 CAD

  • 4.9%Interest Rate x 48 months
  • 478 CAD/month + tax
  • Total Payable: 22,920 CAD
  • Total Interest: 2,145 CAD
  • 8.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,769 CAD
  • Total Interest: 3,993 CAD
  • 14.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,703 CAD
  • Total Interest: 6,927 CAD

At the end of the Lease Contract

Residual Value: 12,360 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,636 CAD
  • Total Interest: 1,276 CAD
  • 8.9%Interest Rate x 48 months
  • 307 CAD/month + tax
  • Total Payable: 14,735 CAD
  • Total Interest: 2,376 CAD
  • 14.9%Interest Rate x 48 months
  • 343 CAD/month + tax
  • Total Payable: 16,481 CAD
  • Total Interest: 4,121 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 600CAD incentive)
  • 9.64CAD/100km (TODAY without the Cash Incentive)
  • 18.03CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
11.07
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 600CAD incentive)
  • 11.86CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
863.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in May, 2019)

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 468 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 15,923 km/year (1,327 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 30 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 406 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 30 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 23 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 824 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 39,330 km/year (3,277 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,500 cash
CAD/month x 28 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 642 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,571 km/year (1,798 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 27 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 27 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 26,444 km/year (2,204 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 5 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 5 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 67,200 km/year (5,600 per month)
  • Please note that this contract ends in less than a year.
See all Details