Payment Analysis
360.64CAD/monthin Toronto, ON
- 360.64 CAD/month
- 166.45 CAD/bi-weekly
- 83.22 CAD/week
- 4,327.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 407.52 CAD/month
- 188.09 CAD/bi-weekly
- 94.04 CAD/week
- 4,890.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,275 ~ 3,175 CAD
compared to leasing a BRAND NEW:
- Honda Civic Touring
- for 42 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 396 |
|---|---|
| This Contract (CAD/month) | 361 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 875 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,275 ~ 3,175 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,776 CAD
- Total Vehicle Debt: 30,670 CAD
- Paid so Far: 9,295 CAD (30% Paid)
- Remaining Lease Payments: 9,016 CAD
- Residual Value: 12,360 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 9,295 CAD Total Vehicle Value: 30,670 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,016 CAD
Term Paid so Far: 8,295 CAD Residual Value: 12,360 CAD
Cost to Own
Already Paid: 9,295 CAD (30%)
Cash Incentive: 600 CAD Buyout Price Today: 20,776 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,776 CAD
- 4.9%Interest Rate x 48 months
- 478 CAD/month + tax
- Total Payable: 22,920 CAD
- Total Interest: 2,145 CAD
- 8.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,769 CAD
- Total Interest: 3,993 CAD
- 14.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,703 CAD
- Total Interest: 6,927 CAD
At the end of the Lease Contract
Residual Value: 12,360 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 284 CAD/month + tax
- Total Payable: 13,636 CAD
- Total Interest: 1,276 CAD
- 8.9%Interest Rate x 48 months
- 307 CAD/month + tax
- Total Payable: 14,735 CAD
- Total Interest: 2,376 CAD
- 14.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,481 CAD
- Total Interest: 4,121 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.00
- + tax
- + fuel
- + insurance
- 9.64CAD/100km (TODAY without the Cash Incentive)
- 18.03CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
11.07
- + tax
- + insurance
- + km driven & fuel
- 11.86CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
863.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2019)
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 467 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 16,560 km/year (1,380 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 406 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 30,000 km/year (2,500 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 833 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 22 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 41,118 km/year (3,426 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 642 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 26 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 27,462 km/year (2,288 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 6 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 56,000 km/year (4,667 per month)
- Please note that this contract ends in less than a year.
