Payment Analysis
827.20CAD/monthin Vancouver, BC
- 827.20 CAD/month
- 381.78 CAD/bi-weekly
- 190.89 CAD/week
- 9,926.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 926.46 CAD/month
- 427.60 CAD/bi-weekly
- 213.80 CAD/week
- 11,117.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,940 CAD
- Total Vehicle Debt: 74,694 CAD
- Paid so Far: 10,754 CAD (14% Paid)
- Remaining Lease Payments: 38,878 CAD
- Residual Value: 25,062 CAD
- Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 10,754 CAD Total Vehicle Value: 74,694 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 38,878 CAD
Term Paid so Far: 10,754 CAD Residual Value: 25,062 CAD
Cost to Own
Already Paid: 10,754 CAD (14%)
Cash Incentive: 10,000 CAD Buyout Price Today: 53,940 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,940 CAD
- 4.9%Interest Rate x 48 months
- 1,240 CAD/month + tax
- Total Payable: 59,509 CAD
- Total Interest: 5,568 CAD
- 8.9%Interest Rate x 48 months
- 1,340 CAD/month + tax
- Total Payable: 64,308 CAD
- Total Interest: 10,368 CAD
- 14.9%Interest Rate x 48 months
- 1,498 CAD/month + tax
- Total Payable: 71,927 CAD
- Total Interest: 17,986 CAD
At the end of the Lease Contract
Residual Value: 25,062 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,649 CAD
- Total Interest: 2,587 CAD
- 8.9%Interest Rate x 48 months
- 622 CAD/month + tax
- Total Payable: 29,879 CAD
- Total Interest: 4,817 CAD
- 14.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,419 CAD
- Total Interest: 8,357 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.25
- + tax
- + fuel
- + insurance
- 51.49CAD/100km (TODAY without the Cash Incentive)
- 62.04CAD/100km (Original Contract back in Jun, 2024)
Time Analysis
Cost per day: (CAD)
20.20
- + tax
- + insurance
- + km driven & fuel
- 27.20CAD/day (Original Contract back in Jun, 2024)
Remaining Km
Can be driven up to:
370.70
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~8,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,792 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,818 km/year (1,485 per month)
- Excess Km Cost: 0.15 CAD/km
