Payment Analysis

733.86CAD/monthin Calgary
    Before Taxes:
  • 733.86 CAD/month
  • 338.70 CAD/bi-weekly
  • 169.35 CAD/week
  • 8,806.32 CAD/year
Incl. Alberta Taxes (5%):
  • 770.55 CAD/month
  • 355.64 CAD/bi-weekly
  • 177.82 CAD/week
  • 9,246.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,235 CAD
  • Total Vehicle Debt: 56,581 CAD
  • Paid so Far: 18,347 CAD (32% Paid)
  • Remaining Lease Payments: 16,145 CAD
  • Residual Value: 22,090 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,347 CAD Total Vehicle Value: 56,581 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,145 CAD
Term Paid so Far: 18,347 CAD Residual Value: 22,090 CAD
0%
32%
28%
40%
Cost to Own
Already Paid: 18,347 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 38,235 CAD
32% Paid
0%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,235 CAD

  • 4.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,182 CAD
  • Total Interest: 3,947 CAD
  • 8.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,584 CAD
  • Total Interest: 7,349 CAD
  • 14.9%Interest Rate x 48 months
  • 1,062 CAD/month + tax
  • Total Payable: 50,984 CAD
  • Total Interest: 12,749 CAD

At the end of the Lease Contract

Residual Value: 22,090 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,370 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,336 CAD
  • Total Interest: 4,246 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,456 CAD
  • Total Interest: 7,366 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.63
  • + tax
  • + fuel
  • + insurance
(or 0.32CAD per km)
  • 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
535.45
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Nov, 2023)

Seller Contact Info

  • Name: Katherine Guanipa
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Calgary

+ 3,000 cash
2023 Volkswagen

Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 630 CAD/month + tax
  • Residual Value: 36,000 CAD
  • Months to End: 15 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,000 km total
  • Available Now: 15,200 km/year (1,267 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,144 cash
CAD/month x 20 months
2025 Hyundai Santa Fe Ultimate Calligraphy (ID: #63997)
1,144
Calgary, AB
2025 Hyundai

Santa Fe Ultimate Calligraphy Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,144 CAD/month + tax
  • Cash Incentive: 1,144 CAD
  • Payment After Incentive: 1,087 CAD/month + tax
  • Residual Value: 41,536 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 30,600 km/year (2,550 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 500 cash
CAD/month x 35 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 460 CAD/month + tax
  • Months to End: 35 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 23,314 km/year (1,943 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 15 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 816 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 15 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 37,600 km/year (3,133 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2025 Honda Pilot Trailsport (ID: #66063)
1,082
Calgary, AB
2025 Honda

Pilot Trailsport Automatique AWD

Payment Details
  • Current Payment: 1,082 CAD/month + tax
  • Residual Value: 35,500 CAD
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,100 km total
  • Available Now: 16,470 km/year (1,372 per month)
See all Details
CAD/month x 74 months
2022 Honda EX-L (ID: #64937)
590
Calgary, AB
2022 Honda

EX-L Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 590 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 74 months (Feb, 2032)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 127,000 km total
  • Available Now: 35,486 km/year (2,957 per month)
See all Details