Payment Analysis
733.86CAD/monthin Calgary
- 733.86 CAD/month
- 338.70 CAD/bi-weekly
- 169.35 CAD/week
- 8,806.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 770.55 CAD/month
- 355.64 CAD/bi-weekly
- 177.82 CAD/week
- 9,246.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,703 CAD
- Total Vehicle Debt: 56,581 CAD
- Paid so Far: 16,879 CAD (29% Paid)
- Remaining Lease Payments: 17,613 CAD
- Residual Value: 22,090 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,879 CAD Total Vehicle Value: 56,581 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,613 CAD
Term Paid so Far: 16,879 CAD Residual Value: 22,090 CAD
Cost to Own
Already Paid: 16,879 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 39,703 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,703 CAD
- 4.9%Interest Rate x 48 months
- 913 CAD/month + tax
- Total Payable: 43,801 CAD
- Total Interest: 4,099 CAD
- 8.9%Interest Rate x 48 months
- 986 CAD/month + tax
- Total Payable: 47,334 CAD
- Total Interest: 7,631 CAD
- 14.9%Interest Rate x 48 months
- 1,103 CAD/month + tax
- Total Payable: 52,941 CAD
- Total Interest: 13,239 CAD
At the end of the Lease Contract
Residual Value: 22,090 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,370 CAD
- Total Interest: 2,280 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,336 CAD
- Total Interest: 4,246 CAD
- 14.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,456 CAD
- Total Interest: 7,366 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.50
- + tax
- + fuel
- + insurance
- 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
490.83
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2023)
Seller Contact Info
- Name: Katherine Guanipa
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
2023 Tesla
Model Y Performance Automatique AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,002 km/year (-1,000 per month)
- Excess Km Cost: 0.11 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,090 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 21 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 29,143 km/year (2,429 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~4,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 4 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 7,500 km/year (625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 460 CAD/month + tax
- Months to End: 37 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 22,054 km/year (1,838 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 792 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 33,176 km/year (2,765 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Pilot Trailsport Automatique AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,152 km/year (1,263 per month)
