Payment Analysis

733.86CAD/monthin Calgary
    Before Taxes:
  • 733.86 CAD/month
  • 338.70 CAD/bi-weekly
  • 169.35 CAD/week
  • 8,806.32 CAD/year
Incl. Alberta Taxes (5%):
  • 770.55 CAD/month
  • 355.64 CAD/bi-weekly
  • 177.82 CAD/week
  • 9,246.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,904 CAD
  • Total Vehicle Debt: 56,581 CAD
  • Paid so Far: 14,677 CAD (25% Paid)
  • Remaining Lease Payments: 19,814 CAD
  • Residual Value: 22,090 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,677 CAD Total Vehicle Value: 56,581 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,814 CAD
Term Paid so Far: 14,677 CAD Residual Value: 22,090 CAD
0%
25%
35%
40%
Cost to Own
Already Paid: 14,677 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 41,904 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,904 CAD

  • 4.9%Interest Rate x 48 months
  • 963 CAD/month + tax
  • Total Payable: 46,230 CAD
  • Total Interest: 4,326 CAD
  • 8.9%Interest Rate x 48 months
  • 1,041 CAD/month + tax
  • Total Payable: 49,958 CAD
  • Total Interest: 8,054 CAD
  • 14.9%Interest Rate x 48 months
  • 1,164 CAD/month + tax
  • Total Payable: 55,877 CAD
  • Total Interest: 13,973 CAD

At the end of the Lease Contract

Residual Value: 22,090 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,370 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,336 CAD
  • Total Interest: 4,246 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,456 CAD
  • Total Interest: 7,366 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.82
  • + tax
  • + fuel
  • + insurance
(or 0.39CAD per km)
  • 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
436.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Nov, 2023)

Seller Contact Info

  • Name: Katherine Guanipa
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Calgary

SAVE ~7,000 CAD
CAD/month x 8 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 8 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 58,000 km total
  • Available Now: 14,250 km/year (1,188 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 40 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 462 CAD/month + tax
  • Months to End: 40 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 20,400 km/year (1,700 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 20 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 766 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 28,200 km/year (2,350 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2024 Nissan Rogue S (ID: #62638)
457
Calgary
2024 Nissan

Rogue S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 457 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 26,045 CAD
  • Months to End: 13 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 31 months
2023 Land Rover Discovery S R dynamic P360 (ID: #62152)
1,143
Calgary
2023 Land Rover

Discovery S R dynamic P360 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,143 CAD/month + tax
  • Months to End: 31 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,156 km total
  • Available Now: 23,940 km/year (1,995 per month)
See all Details
CAD/month x 34 months
2023 Jeep Wrangler Willys (ID: #61633)
570
Calgary, AB
2023 Jeep

Wrangler Willys Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 570 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 42,998 CAD
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 29,294 km/year (2,441 per month)
See all Details