Payment Analysis

733.86CAD/monthin Calgary
    Before Taxes:
  • 733.86 CAD/month
  • 338.70 CAD/bi-weekly
  • 169.35 CAD/week
  • 8,806.32 CAD/year
Incl. Alberta Taxes (5%):
  • 770.55 CAD/month
  • 355.64 CAD/bi-weekly
  • 177.82 CAD/week
  • 9,246.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,767 CAD
  • Total Vehicle Debt: 56,581 CAD
  • Paid so Far: 19,814 CAD (35% Paid)
  • Remaining Lease Payments: 14,677 CAD
  • Residual Value: 22,090 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,814 CAD Total Vehicle Value: 56,581 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,677 CAD
Term Paid so Far: 19,814 CAD Residual Value: 22,090 CAD
0%
35%
25%
40%
Cost to Own
Already Paid: 19,814 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 36,767 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,767 CAD

  • 4.9%Interest Rate x 48 months
  • 845 CAD/month + tax
  • Total Payable: 40,563 CAD
  • Total Interest: 3,796 CAD
  • 8.9%Interest Rate x 48 months
  • 913 CAD/month + tax
  • Total Payable: 43,834 CAD
  • Total Interest: 7,067 CAD
  • 14.9%Interest Rate x 48 months
  • 1,021 CAD/month + tax
  • Total Payable: 49,027 CAD
  • Total Interest: 12,260 CAD

At the end of the Lease Contract

Residual Value: 22,090 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,370 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,336 CAD
  • Total Interest: 4,246 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,456 CAD
  • Total Interest: 7,366 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.75
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
  • 55.04CAD/100km (Original Contract back in Nov, 2023)
Time Analysis
Cost per day: (CAD)
24.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
589.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Nov, 2023)

Seller Contact Info

  • Name: Katherine Guanipa
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Calgary

+ 2,000 cash
2023 Volkswagen

Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 938 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 784 CAD/month + tax
  • Residual Value: 36,000 CAD
  • Months to End: 13 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,000 km total
  • Available Now: 17,538 km/year (1,462 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,144 cash
CAD/month x 18 months
2025 Hyundai Santa Fe Ultimate Calligraphy (ID: #63997)
1,144
Calgary, AB
2025 Hyundai

Santa Fe Ultimate Calligraphy Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,144 CAD/month + tax
  • Cash Incentive: 1,144 CAD
  • Payment After Incentive: 1,080 CAD/month + tax
  • Residual Value: 41,536 CAD
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 500 cash
CAD/month x 33 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 459 CAD/month + tax
  • Months to End: 33 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,727 km/year (2,061 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 847 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 13 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 43,385 km/year (3,615 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2024 Mazda CX-90 MHEV (ID: #69122)
800
Calgary, AB
2024 Mazda

CX-90 MHEV Automatique AWD Signature

  • Warranty Complete Term
Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 41,072 CAD
  • Months to End: 17 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,118 km/year (2,176 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 17 months
2024 Mazda CX-90 MHEV (ID: #69123)
800
Calgary, AB
2024 Mazda

CX-90 MHEV Automatique AWD Signature

  • Warranty Complete Term
Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 41,072 CAD
  • Months to End: 17 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,118 km/year (2,176 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details