Mazda Lease Takeover in Victoria, BC: 2023 Mazda CX-5 Automatique AWD ID:#54264 • LeaseCosts Canada

Payment Analysis

594.40CAD/monthin Victoria, BC

Before Taxes:

594.40 CAD/month
274.34 CAD/bi-weekly
137.17 CAD/week
7,132.80 CAD/year

Incl. B.C. Taxes (12%):

665.73 CAD/month
307.26 CAD/bi-weekly
153.63 CAD/week
7,988.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,218 CAD

Total Vehicle Debt: 51,667 CAD
Paid so Far: 21,398 CAD (41% Paid)
Remaining Lease Payments: 6,538 CAD
Residual Value: 23,730 CAD
Cash Incentive: 3,050 CAD

Vehicle Debt & Value

Paid so far: 21,398 CAD Total Vehicle Value: 51,667 CAD

41% Paid

59%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 6,538 CAD

Term Paid so Far: 21,398 CAD Residual Value: 23,730 CAD

41%

12%

47%

Cost to Own

Already Paid: 21,398 CAD (41%)

Cash Incentive: 3,050 CAD Buyout Price Today: 27,218 CAD

41% Paid

54%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,218 CAD

4.9%Interest Rate x 48 months
626 CAD/month + tax
Total Payable: 30,028 CAD
Total Interest: 2,810 CAD

8.9%Interest Rate x 48 months
676 CAD/month + tax
Total Payable: 32,450 CAD
Total Interest: 5,231 CAD

14.9%Interest Rate x 48 months
756 CAD/month + tax
Total Payable: 36,294 CAD
Total Interest: 9,076 CAD

At the end of the Lease Contract

Residual Value: 23,730 CAD (in 11 months)

4.9%Interest Rate x 48 months
545 CAD/month + tax
Total Payable: 26,179 CAD
Total Interest: 2,450 CAD

8.9%Interest Rate x 48 months
589 CAD/month + tax
Total Payable: 28,291 CAD
Total Interest: 4,561 CAD

14.9%Interest Rate x 48 months
659 CAD/month + tax
Total Payable: 31,642 CAD
Total Interest: 7,913 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

7.02

+ tax
+ fuel
+ insurance

(inlcuding the 3,050CAD incentive)

13.16CAD/100km (TODAY without the Cash Incentive)
44.58CAD/100km (Original Contract back in Mar, 2023)

Time Analysis

Cost per day: (CAD)

10.43

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 3,050CAD incentive)

19.54CAD/day (Original Contract back in Mar, 2023)

Remaining Km

Can be driven up to:

1,041.96

km/week
without any
additional costs

Excess km cost: 0.08CAD

307.69km/week (Contract Original back in Mar, 2023)

Seller Contact Info

Name: Alex Nowak
Location: Victoria, BC
Date Contract Started: 2023-03-30
Date Contract Ends: 2027-03-09

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.