Payment Analysis
594.40CAD/monthin Victoria, BC
- 594.40 CAD/month
- 274.34 CAD/bi-weekly
- 137.17 CAD/week
- 7,132.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 665.73 CAD/month
- 307.26 CAD/bi-weekly
- 153.63 CAD/week
- 7,988.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,001 CAD
- Total Vehicle Debt: 51,667 CAD
- Paid so Far: 19,615 CAD (37% Paid)
- Remaining Lease Payments: 8,322 CAD
- Residual Value: 23,730 CAD
- Cash Incentive: 3,050 CAD
Vehicle Debt & Value
Paid so far: 19,615 CAD Total Vehicle Value: 51,667 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,322 CAD
Term Paid so Far: 19,615 CAD Residual Value: 23,730 CAD
Cost to Own
Already Paid: 19,615 CAD (37%)
Cash Incentive: 3,050 CAD Buyout Price Today: 29,001 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,001 CAD
- 4.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 31,995 CAD
- Total Interest: 2,994 CAD
- 8.9%Interest Rate x 48 months
- 720 CAD/month + tax
- Total Payable: 34,576 CAD
- Total Interest: 5,574 CAD
- 14.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,672 CAD
- Total Interest: 9,670 CAD
At the end of the Lease Contract
Residual Value: 23,730 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,179 CAD
- Total Interest: 2,450 CAD
- 8.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,291 CAD
- Total Interest: 4,561 CAD
- 14.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,642 CAD
- Total Interest: 7,913 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.61
- + tax
- + fuel
- + insurance
- 16.75CAD/100km (TODAY without the Cash Incentive)
- 44.58CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
12.38
- + tax
- + insurance
- + km driven & fuel
- 19.54CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
818.68
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2023)
Seller Contact Info
- Name: Alex Nowak
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,010 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 13 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 35,610 km/year (2,967 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 6 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 52,000 km/year (4,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 51 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 23,059 km/year (1,922 per month)
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,256 CAD/month + tax
- Months to End: 10 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 32,700 km/year (2,725 per month)
- Please note that this contract ends in less than a year.
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,012 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 32,738 km/year (2,728 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2023 BMW
I4 edrive 35 Automatique AWD
Payment Details
- Current Payment: 1,216 CAD/month + tax
- Months to End: 14 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 24,000 km/year (2,000 per month)
