Payment Analysis
1,286.98CAD/monthin Vancouver, BC
- 1,286.98 CAD/month
- 593.99 CAD/bi-weekly
- 297.00 CAD/week
- 15,443.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,441.42 CAD/month
- 665.27 CAD/bi-weekly
- 332.63 CAD/week
- 17,297.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,418 CAD
- Total Vehicle Debt: 98,462 CAD
- Paid so Far: 45,044 CAD (45% Paid)
- Remaining Lease Payments: 16,731 CAD
- Residual Value: 36,687 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 45,044 CAD Total Vehicle Value: 98,462 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,731 CAD
Term Paid so Far: 45,044 CAD Residual Value: 36,687 CAD
Cost to Own
Already Paid: 45,044 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 53,418 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,418 CAD
- 4.9%Interest Rate x 48 months
- 1,228 CAD/month + tax
- Total Payable: 58,932 CAD
- Total Interest: 5,514 CAD
- 8.9%Interest Rate x 48 months
- 1,327 CAD/month + tax
- Total Payable: 63,685 CAD
- Total Interest: 10,267 CAD
- 14.9%Interest Rate x 48 months
- 1,484 CAD/month + tax
- Total Payable: 71,229 CAD
- Total Interest: 17,812 CAD
At the end of the Lease Contract
Residual Value: 36,687 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,474 CAD
- Total Interest: 3,787 CAD
- 8.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,738 CAD
- Total Interest: 7,051 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,920 CAD
- Total Interest: 12,233 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
64.35
- + tax
- + fuel
- + insurance
- 128.70CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
42.31
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
461.54
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jun, 2022)
Seller Contact Info
- Name: PJ Jhamat
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 456 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 27,091 km/year (2,258 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,278 CAD/month + tax
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 18,167 km/year (1,514 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 960 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 21,825 km/year (1,819 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2023 Tesla
Model 3 Performance Automatique AWD
Payment Details
- Current Payment: 1,022 CAD/month + tax
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 17,500 km/year
- Current Odometer: 19,217 km total
- Available Now: 24,100 km/year (2,008 per month)
2023 KIA
Forte GT Line Automatique 2WD Navigation package, Kia Autoconnect, All weather mats
Payment Details
- Current Payment: 458 CAD/month + tax
- Residual Value: 14,134 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 22,071 km/year (1,839 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Mazda
CX30 Automatique AWD
Payment Details
- Current Payment: 516 CAD/month + tax
- Months to End: 37 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 25,784 km/year (2,149 per month)
