Payment Analysis

673.76CAD/monthin Vancouver, BC
    Before Taxes:
  • 673.76 CAD/month
  • 310.97 CAD/bi-weekly
  • 155.48 CAD/week
  • 8,085.12 CAD/year
Incl. B.C. Taxes (12%):
  • 754.61 CAD/month
  • 348.28 CAD/bi-weekly
  • 174.14 CAD/week
  • 9,055.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,034 CAD
  • Total Vehicle Debt: 48,900 CAD
  • Paid so Far: 18,865 CAD (38% Paid)
  • Remaining Lease Payments: 5,390 CAD
  • Residual Value: 24,644 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,865 CAD Total Vehicle Value: 48,900 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,390 CAD
Term Paid so Far: 18,865 CAD Residual Value: 24,644 CAD
0%
38%
11%
51%
Cost to Own
Already Paid: 18,865 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 30,034 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,034 CAD

  • 4.9%Interest Rate x 48 months
  • 690 CAD/month + tax
  • Total Payable: 33,135 CAD
  • Total Interest: 3,101 CAD
  • 8.9%Interest Rate x 48 months
  • 746 CAD/month + tax
  • Total Payable: 35,807 CAD
  • Total Interest: 5,773 CAD
  • 14.9%Interest Rate x 48 months
  • 834 CAD/month + tax
  • Total Payable: 40,049 CAD
  • Total Interest: 10,015 CAD

At the end of the Lease Contract

Residual Value: 24,644 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 566 CAD/month + tax
  • Total Payable: 27,188 CAD
  • Total Interest: 2,544 CAD
  • 8.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,381 CAD
  • Total Interest: 4,737 CAD
  • 14.9%Interest Rate x 48 months
  • 685 CAD/month + tax
  • Total Payable: 32,862 CAD
  • Total Interest: 8,217 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.59
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 50.53CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
22.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,065.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Jul, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~20,100 CAD
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 787 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 26 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 19,754 km/year (1,646 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 16,325 km/year (1,360 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 30 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,033 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 30 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 16,270 km/year (1,356 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 22 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 20,891 km/year (1,741 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 18 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 607 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 26,364 km/year (2,197 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 24 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 36,500 km/year (3,042 per month)
See all Details