Payment Analysis

637.26CAD/monthin Ottawa, ON
    Before Taxes:
  • 637.26 CAD/month
  • 294.12 CAD/bi-weekly
  • 147.06 CAD/week
  • 7,647.12 CAD/year
Incl. Ontario Taxes (13%):
  • 720.10 CAD/month
  • 332.36 CAD/bi-weekly
  • 166.18 CAD/week
  • 8,641.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,221 CAD
  • Total Vehicle Debt: 41,882 CAD
  • Paid so Far: 22,941 CAD (54% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 18,941 CAD
  • Cash Incentive: 720 CAD
Vehicle Debt & Value
Paid so far: 22,941 CAD Total Vehicle Value: 41,882 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 22,941 CAD Residual Value: 18,941 CAD
0%
54%
0%
46%
Cost to Own
Already Paid: 22,941 CAD (54%)
Cash Incentive: 720 CAD Buyout Price Today: 18,221 CAD
54% Paid
1%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,221 CAD

  • 4.9%Interest Rate x 48 months
  • 419 CAD/month + tax
  • Total Payable: 20,102 CAD
  • Total Interest: 1,881 CAD
  • 8.9%Interest Rate x 48 months
  • 453 CAD/month + tax
  • Total Payable: 21,723 CAD
  • Total Interest: 3,502 CAD
  • 14.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,297 CAD
  • Total Interest: 6,076 CAD

At the end of the Lease Contract

Residual Value: 18,941 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,896 CAD
  • Total Interest: 1,955 CAD
  • 8.9%Interest Rate x 48 months
  • 470 CAD/month + tax
  • Total Payable: 22,582 CAD
  • Total Interest: 3,641 CAD
  • 14.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,257 CAD
  • Total Interest: 6,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-0.21
  • + tax
  • + fuel
  • + insurance
(inlcuding the 720CAD incentive)
  • 1.60CAD/100km (TODAY without the Cash Incentive)
  • 38.24CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
-2.72
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 720CAD incentive)
  • 20.95CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
9,184.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 1 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 1 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 693,564 km/year (57,797 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 24 months
2024 Tesla Model 3 Long Range AWD (ID: #69325)
983
Ottawa
2024 Tesla

Model 3 Long Range AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 983 CAD/month + tax
  • Months to End: 24 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,893 km total
  • Available Now: 24,054 km/year (2,004 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2025 KIA EV9 Land w/ Premium Pkg (ID: #69265)
1,108
Ottawa
2025 KIA

EV9 Land w/ Premium Pkg Automatique AWD

Payment Details
  • Current Payment: 1,108 CAD/month + tax
  • Residual Value: 46,376 CAD
  • Months to End: 23 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 32,243 km/year (2,687 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 23 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 77,565 km/year (6,464 per month)
See all Details
CAD/month x 1 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 1 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 45,600 km/year (3,800 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 13 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 691 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 30,277 km/year (2,523 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details