Payment Analysis

637.26CAD/monthin Ottawa, ON
    Before Taxes:
  • 637.26 CAD/month
  • 294.12 CAD/bi-weekly
  • 147.06 CAD/week
  • 7,647.12 CAD/year
Incl. Ontario Taxes (13%):
  • 720.10 CAD/month
  • 332.36 CAD/bi-weekly
  • 166.18 CAD/week
  • 8,641.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,770 CAD
  • Total Vehicle Debt: 41,882 CAD
  • Paid so Far: 20,392 CAD (48% Paid)
  • Remaining Lease Payments: 2,549 CAD
  • Residual Value: 18,941 CAD
  • Cash Incentive: 720 CAD
Vehicle Debt & Value
Paid so far: 20,392 CAD Total Vehicle Value: 41,882 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,549 CAD
Term Paid so Far: 20,392 CAD Residual Value: 18,941 CAD
0%
48%
6%
46%
Cost to Own
Already Paid: 20,392 CAD (48%)
Cash Incentive: 720 CAD Buyout Price Today: 20,770 CAD
48% Paid
1%
51%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,770 CAD

  • 4.9%Interest Rate x 48 months
  • 477 CAD/month + tax
  • Total Payable: 22,914 CAD
  • Total Interest: 2,144 CAD
  • 8.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,762 CAD
  • Total Interest: 3,992 CAD
  • 14.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,696 CAD
  • Total Interest: 6,926 CAD

At the end of the Lease Contract

Residual Value: 18,941 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,896 CAD
  • Total Interest: 1,955 CAD
  • 8.9%Interest Rate x 48 months
  • 470 CAD/month + tax
  • Total Payable: 22,582 CAD
  • Total Interest: 3,641 CAD
  • 14.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,257 CAD
  • Total Interest: 6,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 720CAD incentive)
  • 6.40CAD/100km (TODAY without the Cash Incentive)
  • 38.24CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
15.03
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 720CAD incentive)
  • 20.95CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
2,296.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 5 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 5 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 138,713 km/year (11,559 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 27 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 66,074 km/year (5,506 per month)
See all Details
CAD/month x 2 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 2 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 22,800 km/year (1,900 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 17 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 709 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 17 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 23,153 km/year (1,929 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 32 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -16,500 km/year (-1,375 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 699 cash
CAD/month x 0 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: -101 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 566,800 km/year (47,233 per month)
  • Please note that this contract ends in less than a year.
See all Details