Payment Analysis

589.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 589.00 CAD/month
  • 271.85 CAD/bi-weekly
  • 135.92 CAD/week
  • 7,068.00 CAD/year
Incl. B.C. Taxes (12%):
  • 659.68 CAD/month
  • 304.47 CAD/bi-weekly
  • 152.23 CAD/week
  • 7,916.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,370 CAD
  • Total Vehicle Debt: 48,561 CAD
  • Paid so Far: 11,191 CAD (23% Paid)
  • Remaining Lease Payments: 11,191 CAD
  • Residual Value: 26,179 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,191 CAD Total Vehicle Value: 48,561 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,191 CAD
Term Paid so Far: 11,191 CAD Residual Value: 26,179 CAD
0%
23%
23%
54%
Cost to Own
Already Paid: 11,191 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 37,370 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,370 CAD

  • 4.9%Interest Rate x 48 months
  • 859 CAD/month + tax
  • Total Payable: 41,228 CAD
  • Total Interest: 3,858 CAD
  • 8.9%Interest Rate x 48 months
  • 928 CAD/month + tax
  • Total Payable: 44,552 CAD
  • Total Interest: 7,183 CAD
  • 14.9%Interest Rate x 48 months
  • 1,038 CAD/month + tax
  • Total Payable: 49,831 CAD
  • Total Interest: 12,461 CAD

At the end of the Lease Contract

Residual Value: 26,179 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,881 CAD
  • Total Interest: 2,703 CAD
  • 8.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,210 CAD
  • Total Interest: 5,032 CAD
  • 14.9%Interest Rate x 48 months
  • 727 CAD/month + tax
  • Total Payable: 34,908 CAD
  • Total Interest: 8,729 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.22
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
  • 44.18CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
19.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
611.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 307.69km/week (Contract Original back in Jul, 2019)

Similar Listings in Vancouver

+ 500 cash
CAD/month x 29 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 29 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 11,276 km/year (940 per month)
See all Details
+ 2,500 cash
CAD/month x 35 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 927 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 35 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,966 km/year (1,247 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 18 months
2023 Subaru Wrx Sport (ID: #53246)
105
Vancouver, BC
2023 Subaru

Wrx Sport Manuelle AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 105 CAD/month + tax
  • Residual Value: 31,577 CAD
  • Months to End: 18 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 17,333 km/year (1,444 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 23 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 23 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 35,478 km/year (2,957 per month)
See all Details
CAD/month x 29 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 29 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,841 km/year (1,903 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details