Payment Analysis

589.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 589.00 CAD/month
  • 271.85 CAD/bi-weekly
  • 135.92 CAD/week
  • 7,068.00 CAD/year
Incl. B.C. Taxes (12%):
  • 659.68 CAD/month
  • 304.47 CAD/bi-weekly
  • 152.23 CAD/week
  • 7,916.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,383 CAD
  • Total Vehicle Debt: 48,561 CAD
  • Paid so Far: 1,178 CAD (2% Paid)
  • Remaining Lease Payments: 21,204 CAD
  • Residual Value: 26,179 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,178 CAD Total Vehicle Value: 48,561 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,204 CAD
Term Paid so Far: 1,178 CAD Residual Value: 26,179 CAD
0%
2%
43%
55%
Cost to Own
Already Paid: 1,178 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 47,383 CAD
2% Paid
0%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,383 CAD

  • 4.9%Interest Rate x 48 months
  • 1,089 CAD/month + tax
  • Total Payable: 52,274 CAD
  • Total Interest: 4,891 CAD
  • 8.9%Interest Rate x 48 months
  • 1,177 CAD/month + tax
  • Total Payable: 56,490 CAD
  • Total Interest: 9,107 CAD
  • 14.9%Interest Rate x 48 months
  • 1,316 CAD/month + tax
  • Total Payable: 63,182 CAD
  • Total Interest: 15,800 CAD

At the end of the Lease Contract

Residual Value: 26,179 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,881 CAD
  • Total Interest: 2,703 CAD
  • 8.9%Interest Rate x 48 months
  • 650 CAD/month + tax
  • Total Payable: 31,210 CAD
  • Total Interest: 5,032 CAD
  • 14.9%Interest Rate x 48 months
  • 727 CAD/month + tax
  • Total Payable: 34,908 CAD
  • Total Interest: 8,729 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.10
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
  • 44.18CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
19.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
322.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 307.69km/week (Contract Original back in Jul, 2019)

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 15 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,062 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 15 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 30,862 km/year (2,572 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 8 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 39,000 km/year (3,250 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 53 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 53 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 22,189 km/year (1,849 per month)
See all Details
+ 3,050 cash
CAD/month x 16 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 404 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 37,250 km/year (3,104 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 13 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,268 CAD/month + tax
  • Months to End: 13 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 25,154 km/year (2,096 per month)
See all Details
+ 2,500 cash
CAD/month x 18 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 994 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 29,100 km/year (2,425 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details