Payment Analysis

640.80CAD/monthin Calgary
    Before Taxes:
  • 640.80 CAD/month
  • 295.75 CAD/bi-weekly
  • 147.88 CAD/week
  • 7,689.60 CAD/year
Incl. Alberta Taxes (5%):
  • 672.84 CAD/month
  • 310.54 CAD/bi-weekly
  • 155.27 CAD/week
  • 8,074.08 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,613 CAD
  • Total Vehicle Debt: 65,400 CAD
  • Paid so Far: 26,787 CAD (40% Paid)
  • Remaining Lease Payments: 5,126 CAD
  • Residual Value: 33,487 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,787 CAD Total Vehicle Value: 65,400 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 5,126 CAD
Term Paid so Far: 21,787 CAD Residual Value: 33,487 CAD
7%
33%
7%
53%
Cost to Own
Already Paid: 26,787 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 38,613 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,613 CAD

  • 4.9%Interest Rate x 48 months
  • 887 CAD/month + tax
  • Total Payable: 42,599 CAD
  • Total Interest: 3,986 CAD
  • 8.9%Interest Rate x 48 months
  • 959 CAD/month + tax
  • Total Payable: 46,034 CAD
  • Total Interest: 7,422 CAD
  • 14.9%Interest Rate x 48 months
  • 1,073 CAD/month + tax
  • Total Payable: 51,488 CAD
  • Total Interest: 12,875 CAD

At the end of the Lease Contract

Residual Value: 33,487 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,943 CAD
  • Total Interest: 3,457 CAD
  • 8.9%Interest Rate x 48 months
  • 832 CAD/month + tax
  • Total Payable: 39,923 CAD
  • Total Interest: 6,436 CAD
  • 14.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,652 CAD
  • Total Interest: 11,166 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.78
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 48.06CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
21.07
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
649.04
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 307.69km/week (Contract Original back in Nov, 2022)

Seller Contact Info

  • Name: Kalum Galle
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER
I will pay the lease transfer fee

Similar Listings in Calgary

+ 1,156 cash
BMW Lease Takeover in Calgary : 2024 BMW 330i X Drive Automatic AWD ID:#54585
CAD/month x 28 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW

330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,101 CAD/month + tax
  • Cash Incentive: 1,156 CAD
  • Payment After Incentive: 1,060 CAD/month + tax
  • Residual Value: 28,000 CAD
  • Months to End: 28 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 18,857 km/year (1,571 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
Lease Takeover Temporary Image
CAD/month x 14 months
2024 Subaru WRX - Base (ID: #62453)
433
Calgary
2024 Subaru

WRX - Base Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 433 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 576 CAD/month + tax
  • Residual Value: 29,000 CAD
  • Months to End: 14 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 32,571 km/year (2,714 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 24 months
2023 Tesla Model S AWD (ID: #51045)
1,989
Calgary
2023 Tesla

Model S AWD Automatique AWD

Payment Details
  • Current Payment: 1,989 CAD/month + tax
  • Original Downpayment: 1,989 CAD
  • Months to End: 24 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 35,000 km/year (2,917 per month)
See all Details
+ More similar deals