Payment Analysis
1,086.96CAD/monthin Vancouver, BC
- 1,086.96 CAD/month
- 501.67 CAD/bi-weekly
- 250.84 CAD/week
- 13,043.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,217.40 CAD/month
- 561.87 CAD/bi-weekly
- 280.94 CAD/week
- 14,608.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,845 CAD
- Total Vehicle Debt: 110,685 CAD
- Paid so Far: 52,840 CAD (47% Paid)
- Remaining Lease Payments: 5,435 CAD
- Residual Value: 52,410 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 52,840 CAD Total Vehicle Value: 110,685 CAD
Vehicle Debt Breakdown
Downpayment: 16,971 CAD Remaining Term: 5,435 CAD
Term Paid so Far: 35,870 CAD Residual Value: 52,410 CAD
Cost to Own
Already Paid: 52,840 CAD (47%)
Required Payment: 5,000 CAD (4%)Buyout Price Today: 62,845 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,845 CAD
- 4.9%Interest Rate x 48 months
- 1,444 CAD/month + tax
- Total Payable: 69,332 CAD
- Total Interest: 6,488 CAD
- 8.9%Interest Rate x 48 months
- 1,561 CAD/month + tax
- Total Payable: 74,924 CAD
- Total Interest: 12,079 CAD
- 14.9%Interest Rate x 48 months
- 1,746 CAD/month + tax
- Total Payable: 83,800 CAD
- Total Interest: 20,955 CAD
At the end of the Lease Contract
Residual Value: 52,410 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 1,205 CAD/month + tax
- Total Payable: 57,820 CAD
- Total Interest: 5,410 CAD
- 8.9%Interest Rate x 48 months
- 1,302 CAD/month + tax
- Total Payable: 62,483 CAD
- Total Interest: 10,073 CAD
- 14.9%Interest Rate x 48 months
- 1,456 CAD/month + tax
- Total Payable: 69,886 CAD
- Total Interest: 17,476 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.78
- + tax
- + fuel
- + insurance
- 18.12CAD/100km (TODAY without the Cash Incentive)
- 72.46CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
68.61
- + tax
- + insurance
- + km driven & fuel
- 35.74CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
1,384.62
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Kenny
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Low payments
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
