Payment Analysis

749.62CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 749.62 CAD/month
  • 345.98 CAD/bi-weekly
  • 172.99 CAD/week
  • 8,995.44 CAD/year
Incl. Ontario Taxes (13%):
  • 847.07 CAD/month
  • 390.96 CAD/bi-weekly
  • 195.48 CAD/week
  • 10,164.85 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: -1,919 CAD
  • Total Vehicle Debt: 62,314 CAD
  • Paid so Far: 35,232 CAD (56% Paid)
  • Remaining Lease Payments: 750 CAD
  • Residual Value: 26,332 CAD
  • Cash Incentive: 29,000 CAD
Vehicle Debt & Value
Paid so far: 35,232 CAD Total Vehicle Value: 62,314 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 750 CAD
Term Paid so Far: 35,232 CAD Residual Value: 26,332 CAD
0%
56%
1%
43%
Cost to Own
Already Paid: 35,232 CAD (56%)
Cash Incentive: 29,000 CAD Buyout Price Today: -1,919 CAD
56% Paid
47%
-3%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: -1,919 CAD

  • 4.9%Interest Rate x 48 months
  • -44 CAD/month + tax
  • Total Payable: -2,117 CAD
  • Total Interest: -198 CAD
  • 8.9%Interest Rate x 48 months
  • -48 CAD/month + tax
  • Total Payable: -2,287 CAD
  • Total Interest: -369 CAD
  • 14.9%Interest Rate x 48 months
  • -53 CAD/month + tax
  • Total Payable: -2,558 CAD
  • Total Interest: -640 CAD

At the end of the Lease Contract

Residual Value: 26,332 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 605 CAD/month + tax
  • Total Payable: 29,050 CAD
  • Total Interest: 2,718 CAD
  • 8.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,393 CAD
  • Total Interest: 5,061 CAD
  • 14.9%Interest Rate x 48 months
  • 731 CAD/month + tax
  • Total Payable: 35,112 CAD
  • Total Interest: 8,780 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
185.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 29,000CAD incentive)
Time Analysis
Cost per day: (CAD)
-928.78
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 29,000CAD incentive)
Remaining Km
Can be driven up to:
-3,507.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

  • Name: Bryce
  • Location: Richmond Hill, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Lease Transfer deadline has passed. I will take over this car and sell. The price is 29000+hst, contact me if you are interested.
Basic car info:
Premium Package Enhanced
Exterior color: Mineral White Metallic

Car is well maintained, free of any accident. A few cosmetic scratches only.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 0 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 20 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 956 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 20 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 21,800 km/year (1,817 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 5 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 894 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 5 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~3,000 CAD
CAD/month x 27 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 35,704 km/year (2,975 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-17,300 CAD
CAD/month x 12 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,978 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 12 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 71,356 km/year (5,946 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-39,700 CAD
CAD/month x 40 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,496 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 22,740 km/year (1,895 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details