Vehicle Photos
Transfer Details
+ 3,500 cash
CAD/month x 13 months
2021 BMW X3 xDrive30i (ID: #52552)
750
Richmond Hill, ON
2021 BMW
X3 xDrive30i Automatic AWD Premium Package Enhanced
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 26,332 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 92,000 km total
- Available Now: -11,077 km/year (-923 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
749.62CAD/monthin Richmond Hill, ON
- 749.62 CAD/month
- 345.98 CAD/bi-weekly
- 172.99 CAD/week
- 8,995.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 847.07 CAD/month
- 390.96 CAD/bi-weekly
- 195.48 CAD/week
- 10,164.85 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,577 CAD
- Total Vehicle Debt: 62,314 CAD
- Paid so Far: 26,237 CAD (42% Paid)
- Remaining Lease Payments: 9,745 CAD
- Residual Value: 26,332 CAD
- Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 26,237 CAD Total Vehicle Value: 62,314 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,745 CAD
Term Paid so Far: 26,237 CAD Residual Value: 26,332 CAD
Cost to Own
Already Paid: 26,237 CAD (42%)
Cash Incentive: 3,500 CAD Buyout Price Today: 32,577 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,577 CAD
- 4.9%Interest Rate x 48 months
- 749 CAD/month + tax
- Total Payable: 35,940 CAD
- Total Interest: 3,363 CAD
- 8.9%Interest Rate x 48 months
- 809 CAD/month + tax
- Total Payable: 38,838 CAD
- Total Interest: 6,261 CAD
- 14.9%Interest Rate x 48 months
- 905 CAD/month + tax
- Total Payable: 43,439 CAD
- Total Interest: 10,863 CAD
At the end of the Lease Contract
Residual Value: 26,332 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,050 CAD
- Total Interest: 2,718 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,393 CAD
- Total Interest: 5,061 CAD
- 14.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,112 CAD
- Total Interest: 8,780 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-52.04
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
-213.02
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Bryce
- Location: Richmond Hill, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
PLEASE PLEASE read the following information carefully before approaching. Thank you! Though this car passes allowance but it has very low monthly payment and I gave high cash incentive!
Basic car info:
Premium Package Enhanced
Excess Wear and Use Protection
Exterior color: Mineral White Metallic
Car is well maintained, free of any accident. A few cosmetic scratches only. The contract mileage is finished. But the lease agreement I signed was way cheaper than similar lease contract at that time for a X3 with enhanced premium package (nowadays the X3 with the same Premium Package Enhanced and Metallic white, requires a monthly lease payment of 1078+tax($1218 after tax), which I checked on BMW GTA website Payment Calculator). So the monthly payment you can save from this lease, compared to an absolutely new lease, would be equal to 30600KM which is much more than the 20000 km allowed....Not to mention I have paid extra $4000+ in day one on top of the 1st monthly lease payment for those fees and Excess Wear and Use Protection... And in the end of lease term, there is always the chance to have a discount for those over mileage charge if you continue a lease with BMW. If you choose to BUY OUT this car, you will not be charged with any overall mileage!
Please do the math and we can talk.
It is perfect for someone who needs a Luxury SUV for about a year and does not drive that much (Or someone who wants to buy out the car in the end to avoid any penalty. It is the best solution because those cash incentive you can get is a huge discount on the residual value buy out cost). It will come with a set of winter tires.
Lease take over fees and all possible fees generated in the lease transfer process will be shared by us. I will compensate buyer another $3500 cash incentive (independent from the shared take over fee) for taking over this lease contract.
I bought a Tesla and it becomes our family's main drive. The 2nd car (this X3) is very handy for my family members but if someone wants to take over the lease, it could also be a win-win for both parties then I decided to listed it.
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,300 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatic AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
pay 6,000 CAD
2022 BMW
X5 xDrive40i Sports Activity Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,167 km/year (2,597 per month)
- Excess Km Cost: 0.25 CAD/km
+ 7,000 cash
SAVE ~10,200 CAD
2023 BMW
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~21,600 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,742 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 29,714 km/year (2,476 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,800 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-5,900 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,728 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 35,678 km/year (2,973 per month)
Deal Special Perks
Featured in Toronto
+ 3,000 cash
SAVE ~5,700 CAD
2023 Volkswagen
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~6,300 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatic AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
+ 7,000 cash
SAVE ~10,200 CAD
2023 BMW
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~21,600 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,742 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 29,714 km/year (2,476 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 10,000 cash
SAVE ~13,200 CAD
2023 Ford
F-150 Lightning Automatic AWD Lariat
Payment Details
- Current Payment: 1,620 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,250 CAD/month + tax
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 2,222 km/year (185 per month)
Deal Special Perks
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatic AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
+ 2,500 cash
SAVE ~11,600 CAD
2021 Ford
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 18 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 13,822 km/year (1,152 per month)
Deal Special Perks
2022 Lexus
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 25,989 km/year (2,166 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Toronto Listings
+ 3,500 cash
2022 Jeep
Rubicon Wrangler Automatic AWD Cold Weather Package
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 499 CAD/month + tax
- Original Downpayment: 1,600 CAD
- Residual Value: 53,700 CAD
- Months to End: 15 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 28,800 km/year (2,400 per month)
- Excess Km Cost: 0.18 CAD/km
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 76,500 km/year (6,375 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km
pay 4,000 CAD
2020 Honda
2020 HONDA CR-V LX 4DR 2WD Automatic 2WD
Payment Details
- Current Payment: 184 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 419 CAD/month + tax
- Original Downpayment: 840 CAD
- Residual Value: 12,718 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.12 CAD/km
+ 450 cash
2023 Ford
F150 Lariat Supercrew Cab Automatic AWD
Payment Details
- Current Payment: 708 CAD/month + tax
- Cash Incentive: 450 CAD
- Payment After Incentive: 681 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 60,000 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,800 km total
- Available Now: 14,259 km/year (1,188 per month)
2022 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 330 CAD/month + tax
- Months to End: 73 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 109,000 km total
- Available Now: 56,877 km/year (4,740 per month)
2023 Volkswagen
Volkswagen comfortline Automatic AWD Panoramic sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Residual Value: 21,420 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 21,750 km/year (1,813 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Cadillac
CT5 V series Automatic AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
