Payment Analysis

651.83CAD/monthin Toronto, ON
    Before Taxes:
  • 651.83 CAD/month
  • 300.84 CAD/bi-weekly
  • 150.42 CAD/week
  • 7,821.96 CAD/year
Incl. Ontario Taxes (13%):
  • 736.57 CAD/month
  • 339.95 CAD/bi-weekly
  • 169.98 CAD/week
  • 8,838.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,684 CAD

compared to leasing a BRAND NEW:

  • GTI Autobahn 2.0 TSI 241 HP 7-speed, Auto. FWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 727
This Contract (CAD/month) 652
Monthly Difference 76 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 684 CAD
+ Cash Incentive** (CAD) + 3,000
Total Savings (CAD) = 3,684
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,498 CAD
  • Total Vehicle Debt: 52,919 CAD
  • Paid so Far: 25,421 CAD (48% Paid)
  • Remaining Lease Payments: 5,866 CAD
  • Residual Value: 21,631 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 25,421 CAD Total Vehicle Value: 52,919 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,866 CAD
Term Paid so Far: 25,421 CAD Residual Value: 21,631 CAD
0%
48%
11%
41%
Cost to Own
Already Paid: 25,421 CAD (48%)
Cash Incentive: 3,000 CAD Buyout Price Today: 24,498 CAD
48% Paid
5%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,498 CAD

  • 4.9%Interest Rate x 48 months
  • 563 CAD/month + tax
  • Total Payable: 27,027 CAD
  • Total Interest: 2,529 CAD
  • 8.9%Interest Rate x 48 months
  • 608 CAD/month + tax
  • Total Payable: 29,206 CAD
  • Total Interest: 4,709 CAD
  • 14.9%Interest Rate x 48 months
  • 681 CAD/month + tax
  • Total Payable: 32,666 CAD
  • Total Interest: 8,169 CAD

At the end of the Lease Contract

Residual Value: 21,631 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,864 CAD
  • Total Interest: 2,233 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,789 CAD
  • Total Interest: 4,158 CAD
  • 14.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,844 CAD
  • Total Interest: 7,213 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.31
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 14.97CAD/100km (TODAY without the Cash Incentive)
  • 65.18CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
10.47
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 21.43CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
1,005.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Apr, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 14 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 29,571 km/year (2,464 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 19 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 387 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 19 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 47,368 km/year (3,947 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 11 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,061 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 11 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 82,235 km/year (6,853 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 17 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 555 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 17 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 27,059 km/year (2,255 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 15 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 15 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 47,600 km/year (3,967 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 17 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 17 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 19,765 km/year (1,647 per month)
See all Details