Payment Analysis

731.00CAD/monthin Toronto, ON
    Before Taxes:
  • 731.00 CAD/month
  • 337.38 CAD/bi-weekly
  • 168.69 CAD/week
  • 8,772.00 CAD/year
Incl. Ontario Taxes (13%):
  • 826.03 CAD/month
  • 381.24 CAD/bi-weekly
  • 190.62 CAD/week
  • 9,912.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,065 CAD

compared to leasing a BRAND NEW:

  • 2024 BMW 330e Sedan
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 990
This Contract (CAD/month) 731
Monthly Difference 259 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 9,065 CAD
Total Savings (CAD) = 9,065

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,087 CAD
  • Total Vehicle Debt: 61,362 CAD
  • Paid so Far: 18,275 CAD (29% Paid)
  • Remaining Lease Payments: 25,585 CAD
  • Residual Value: 17,502 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,275 CAD Total Vehicle Value: 61,362 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,585 CAD
Term Paid so Far: 18,275 CAD Residual Value: 17,502 CAD
0%
29%
42%
29%
Cost to Own
Already Paid: 18,275 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 43,087 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,087 CAD

  • 4.9%Interest Rate x 48 months
  • 990 CAD/month + tax
  • Total Payable: 47,535 CAD
  • Total Interest: 4,448 CAD
  • 8.9%Interest Rate x 48 months
  • 1,070 CAD/month + tax
  • Total Payable: 51,368 CAD
  • Total Interest: 8,281 CAD
  • 14.9%Interest Rate x 48 months
  • 1,197 CAD/month + tax
  • Total Payable: 57,454 CAD
  • Total Interest: 14,367 CAD

At the end of the Lease Contract

Residual Value: 17,502 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 402 CAD/month + tax
  • Total Payable: 19,309 CAD
  • Total Interest: 1,807 CAD
  • 8.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,866 CAD
  • Total Interest: 3,364 CAD
  • 14.9%Interest Rate x 48 months
  • 486 CAD/month + tax
  • Total Payable: 23,338 CAD
  • Total Interest: 5,836 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.37
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 13.50CAD/100km (Original Contract back in Apr, 2022)
Time Analysis
Cost per day: (CAD)
24.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,801.29
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,249.98km/week (Contract Original back in Apr, 2022)

Seller Contact Info

  • Name: Ervin Sejdic
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This is a car leased from BMW based on their owner's choice leasing program. It includes UNLIMITED mileage.

Similar Listings in Toronto

CAD/month x 19 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 11,368 km/year (947 per month)
See all Details
CAD/month x 47 months
2024 Cadillac CT5 V series (ID: #52771)
565
Brampton
2024 Cadillac

CT5 V series Automatique AWD Platinum package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 19,995 km/year (1,666 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2023 Hyundai Ultimate Calligraphy (ID: #52398)
830
Guelph
2023 Hyundai

Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,242 km total
  • Available Now: 18,604 km/year (1,550 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 834 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
See all Details
CAD/month x 30 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 13,400 km/year (1,117 per month)
See all Details
+ 3,000 cash
CAD/month x 19 months
2021 Genesis 3.5 Prestige (ID: #50598)
940
Toronto
2021 Genesis

3.5 Prestige Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 782 CAD/month + tax
  • Residual Value: 32,000 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
See all Details