Lexus Lease Takeover in Windsor, ON: 2022 Lexus IS300 Luxury Automatique AWD ID:#50423 • LeaseCosts Canada

Payment Analysis

606.20CAD/monthin Windsor, ON

Before Taxes:

606.20 CAD/month
279.78 CAD/bi-weekly
139.89 CAD/week
7,274.40 CAD/year

Incl. Ontario Taxes (13%):

685.01 CAD/month
316.16 CAD/bi-weekly
158.08 CAD/week
8,220.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,004 CAD

Total Vehicle Debt: 56,283 CAD
Paid so Far: 27,279 CAD (48% Paid)
Remaining Lease Payments: 8,487 CAD
Residual Value: 20,517 CAD
Required Payment: 5,000 CAD

Vehicle Debt & Value

Paid so far: 27,279 CAD Total Vehicle Value: 56,283 CAD

48% Paid

52%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 8,487 CAD

Term Paid so Far: 27,279 CAD Residual Value: 20,517 CAD

48%

15%

37%

Cost to Own

Already Paid: 27,279 CAD (48%)

Required Payment: 5,000 CAD (8%)Buyout Price Today: 34,004 CAD

40% Paid

52%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,004 CAD

4.9%Interest Rate x 48 months
782 CAD/month + tax
Total Payable: 37,514 CAD
Total Interest: 3,510 CAD

8.9%Interest Rate x 48 months
845 CAD/month + tax
Total Payable: 40,539 CAD
Total Interest: 6,536 CAD

14.9%Interest Rate x 48 months
945 CAD/month + tax
Total Payable: 45,342 CAD
Total Interest: 11,338 CAD

At the end of the Lease Contract

Residual Value: 20,517 CAD (in 14 months)

4.9%Interest Rate x 48 months
472 CAD/month + tax
Total Payable: 22,635 CAD
Total Interest: 2,118 CAD

8.9%Interest Rate x 48 months
510 CAD/month + tax
Total Payable: 24,460 CAD
Total Interest: 3,943 CAD

14.9%Interest Rate x 48 months
570 CAD/month + tax
Total Payable: 27,358 CAD
Total Interest: 6,841 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

17.89

+ tax
+ fuel
+ insurance

(inlcuding the 5,000CAD incentive)

11.26CAD/100km (TODAY without the Cash Incentive)
36.37CAD/100km (Original Contract back in Jun, 2022)

Time Analysis

Cost per day: (CAD)

31.67

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 5,000CAD incentive)

19.93CAD/day (Original Contract back in Jun, 2022)

Remaining Km

Can be driven up to:

1,242.57

km/week
without any
additional costs

Excess km cost: 0.20CAD

384.62km/week (Contract Original back in Jun, 2022)

Seller Contact Info

Name: Luqhman Mohammad
Location: Windsor, ON
Date Contract Started: 2022-06-07
Date Contract Ends: 2027-06-06

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Vehicle is in excellent condition. Please reach out to me on WhatsApp. I am ready to transfer the lease if any party is interested to pay 6000. We can discuss about the quotation.