Payment Analysis

606.20CAD/monthin Windsor, ON
    Before Taxes:
  • 606.20 CAD/month
  • 279.78 CAD/bi-weekly
  • 139.89 CAD/week
  • 7,274.40 CAD/year
Incl. Ontario Taxes (13%):
  • 685.01 CAD/month
  • 316.16 CAD/bi-weekly
  • 158.08 CAD/week
  • 8,220.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,216 CAD
  • Total Vehicle Debt: 56,283 CAD
  • Paid so Far: 26,067 CAD (46% Paid)
  • Remaining Lease Payments: 9,699 CAD
  • Residual Value: 20,517 CAD
  • Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 26,067 CAD Total Vehicle Value: 56,283 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,699 CAD
Term Paid so Far: 26,067 CAD Residual Value: 20,517 CAD
0%
46%
17%
37%
Cost to Own
Already Paid: 26,067 CAD (46%)
Required Payment: 5,000 CAD (8%)Buyout Price Today: 35,216 CAD
38% Paid
8%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,216 CAD

  • 4.9%Interest Rate x 48 months
  • 809 CAD/month + tax
  • Total Payable: 38,852 CAD
  • Total Interest: 3,635 CAD
  • 8.9%Interest Rate x 48 months
  • 875 CAD/month + tax
  • Total Payable: 41,985 CAD
  • Total Interest: 6,769 CAD
  • 14.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,959 CAD
  • Total Interest: 11,743 CAD

At the end of the Lease Contract

Residual Value: 20,517 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,635 CAD
  • Total Interest: 2,118 CAD
  • 8.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,460 CAD
  • Total Interest: 3,943 CAD
  • 14.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,358 CAD
  • Total Interest: 6,841 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.50
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 12.87CAD/100km (TODAY without the Cash Incentive)
  • 36.37CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
30.20
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 19.93CAD/day (Original Contract back in Jun, 2022)
Remaining Km
Can be driven up to:
1,087.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Luqhman Mohammad
  • Location: Windsor, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Vehicle is in excellent condition. Please reach out to me on WhatsApp. I am ready to transfer the lease if any party is interested to pay 6000. We can discuss about the quotation.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 457 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 21,789 km/year (1,816 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 23 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 396 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 39,130 km/year (3,261 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 25 months
2025 Toyota Corolla LE Hybrid (ID: #68575)
436
Markham, Ontario
2025 Toyota

Corolla LE Hybrid CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 436 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 356 CAD/month + tax
  • Residual Value: 16,254 CAD
  • Months to End: 25 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 18,960 km/year (1,580 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
+ 3,000 cash
CAD/month x 21 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 588 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,905 km/year (1,825 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 20 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 20 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 35,700 km/year (2,975 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 12 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 12 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
See all Details