Payment Analysis

544.44CAD/monthin Toronto, ON
    Before Taxes:
  • 544.44 CAD/month
  • 251.28 CAD/bi-weekly
  • 125.64 CAD/week
  • 6,533.28 CAD/year
Incl. Ontario Taxes (13%):
  • 615.22 CAD/month
  • 283.95 CAD/bi-weekly
  • 141.97 CAD/week
  • 7,382.61 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,274 ~ 5,574 CAD

compared to leasing a BRAND NEW:

  • MAZDA MX-5 SOFT TOP GT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 926
This Contract (CAD/month) 544
Monthly Difference 382 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 2,674 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,274 ~ 5,574

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,895 CAD
  • Total Vehicle Debt: 56,750 CAD
  • Paid so Far: 28,855 CAD (50% Paid)
  • Remaining Lease Payments: 3,811 CAD
  • Residual Value: 24,084 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,855 CAD Total Vehicle Value: 56,750 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,811 CAD
Term Paid so Far: 28,855 CAD Residual Value: 24,084 CAD
0%
50%
6%
44%
Cost to Own
Already Paid: 28,855 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 27,895 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,895 CAD

  • 4.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,774 CAD
  • Total Interest: 2,880 CAD
  • 8.9%Interest Rate x 48 months
  • 693 CAD/month + tax
  • Total Payable: 33,256 CAD
  • Total Interest: 5,361 CAD
  • 14.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,196 CAD
  • Total Interest: 9,301 CAD

At the end of the Lease Contract

Residual Value: 24,084 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 554 CAD/month + tax
  • Total Payable: 26,570 CAD
  • Total Interest: 2,486 CAD
  • 8.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,712 CAD
  • Total Interest: 4,629 CAD
  • 14.9%Interest Rate x 48 months
  • 669 CAD/month + tax
  • Total Payable: 32,114 CAD
  • Total Interest: 8,030 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.05
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 32.67CAD/100km (Original Contract back in Aug, 2021)
Time Analysis
Cost per day: (CAD)
17.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,076.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 27 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 651 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 18,978 km/year (1,581 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,179 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 44,100 km/year (3,675 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 Mercedes-Benz CLA (ID: #67904)
882
Toronto
2023 Mercedes-Benz

CLA Automatique AWD

Payment Details
  • Current Payment: 882 CAD/month + tax
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 18,783 km/year (1,565 per month)
See all Details
CAD/month x 29 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 15,517 km/year (1,293 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 12 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 37 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 23,345 km/year (1,945 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details