Payment Analysis
422.94CAD/monthin Calgary, AB
- 422.94 CAD/month
- 195.20 CAD/bi-weekly
- 97.60 CAD/week
- 5,075.28 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 444.09 CAD/month
- 204.96 CAD/bi-weekly
- 102.48 CAD/week
- 5,329.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,767 CAD
- Total Vehicle Debt: 38,626 CAD
- Paid so Far: 22,859 CAD (59% Paid)
- Remaining Lease Payments: 6,767 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 22,859 CAD Total Vehicle Value: 38,626 CAD
Vehicle Debt Breakdown
Downpayment: 4,250 CAD Remaining Term: 6,767 CAD
Term Paid so Far: 18,609 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 22,859 CAD (59%)
Cash Incentive: 1,000 CAD Buyout Price Today: 14,767 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,767 CAD
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,291 CAD
- Total Interest: 1,524 CAD
- 8.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,605 CAD
- Total Interest: 2,838 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,691 CAD
- Total Interest: 4,924 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.96
- + tax
- + fuel
- + insurance
- 14.04CAD/100km (TODAY without the Cash Incentive)
- 25.38CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
11.85
- + tax
- + insurance
- + km driven & fuel
- 13.90CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
695.19
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Similar Listings in Calgary
SAVE ~7,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 462 CAD/month + tax
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 21,877 km/year (1,823 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 766 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 28,200 km/year (2,350 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Land Rover
Discovery S R dynamic P360 Automatique AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
