Payment Analysis
422.94CAD/monthin Calgary, AB
- 422.94 CAD/month
- 195.20 CAD/bi-weekly
- 97.60 CAD/week
- 5,075.28 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 444.09 CAD/month
- 204.96 CAD/bi-weekly
- 102.48 CAD/week
- 5,329.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,728 CAD
- Total Vehicle Debt: 38,626 CAD
- Paid so Far: 19,899 CAD (51% Paid)
- Remaining Lease Payments: 9,728 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 19,899 CAD Total Vehicle Value: 38,626 CAD
Vehicle Debt Breakdown
Downpayment: 4,250 CAD Remaining Term: 9,728 CAD
Term Paid so Far: 15,649 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 19,899 CAD (51%)
Cash Incentive: 1,000 CAD Buyout Price Today: 17,728 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,728 CAD
- 4.9%Interest Rate x 48 months
- 407 CAD/month + tax
- Total Payable: 19,558 CAD
- Total Interest: 1,830 CAD
- 8.9%Interest Rate x 48 months
- 440 CAD/month + tax
- Total Payable: 21,135 CAD
- Total Interest: 3,407 CAD
- 14.9%Interest Rate x 48 months
- 492 CAD/month + tax
- Total Payable: 23,639 CAD
- Total Interest: 5,911 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.11
- + tax
- + fuel
- + insurance
- 20.18CAD/100km (TODAY without the Cash Incentive)
- 25.38CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
12.48
- + tax
- + insurance
- + km driven & fuel
- 13.90CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
483.61
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Similar Listings in Calgary
+ 2,000 cash
CAD/month x 13 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 17,538 km/year (1,462 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,080 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 33 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,727 km/year (2,061 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 30,628 km/year (2,552 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 847 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mazda
CX-90 MHEV Automatique AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
