This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
CAD/month x 16 months
Transferred/Sold
2016 BMW X3 28i (ID: #5001)
423
Calgary, AB
2016 BMW
X3 28i Automatic AWD w/ Premium Package
Payment Details
- Current Payment: 423 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 360 CAD/month + tax
- Original Downpayment: 4,250 CAD
- Residual Value: 9,000 CAD
- Months to End: 16 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,800 km total
- Available Now: 36,150 km/year (3,013 per month)
Deal Special Perks
Payment Analysis
422.94CAD/monthin Calgary, AB
- 422.94 CAD/month
- 195.20 CAD/bi-weekly
- 97.60 CAD/week
- 5,075.28 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 444.09 CAD/month
- 204.96 CAD/bi-weekly
- 102.48 CAD/week
- 5,329.04 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,767 CAD
- Total Vehicle Debt: 38,626 CAD
- Paid so Far: 22,859 CAD (59% Paid)
- Remaining Lease Payments: 6,767 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 22,859 CAD Total Vehicle Value: 38,626 CAD
Vehicle Debt Breakdown
Downpayment: 4,250 CAD Remaining Term: 6,767 CAD
Term Paid so Far: 18,609 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 22,859 CAD (59%)
Cash Incentive: 1,000 CAD Buyout Price Today: 14,767 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,767 CAD
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,291 CAD
- Total Interest: 1,524 CAD
- 8.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,605 CAD
- Total Interest: 2,838 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,691 CAD
- Total Interest: 4,924 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.96
- + tax
- + fuel
- + insurance
- 14.04CAD/100km (TODAY without the Cash Incentive)
- 25.38CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
11.85
- + tax
- + insurance
- + km driven & fuel
- 13.90CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
695.19
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~7,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 462 CAD/month + tax
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 21,877 km/year (1,823 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 766 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 28,200 km/year (2,350 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
Featured in Calgary
+ 1,156 cash
CAD/month x 30 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,600 km/year (1,467 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~7,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
Latest Calgary Listings
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 12,455 km/year (1,038 per month)
- Excess Km Cost: 0.08 CAD/km
