Payment Analysis
518.88CAD/monthin Waterloo, ON
- 518.88 CAD/month
- 239.48 CAD/bi-weekly
- 119.74 CAD/week
- 6,226.56 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 586.33 CAD/month
- 270.62 CAD/bi-weekly
- 135.31 CAD/week
- 7,036.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,705 CAD
- Total Vehicle Debt: 40,479 CAD
- Paid so Far: 6,774 CAD (16% Paid)
- Remaining Lease Payments: 13,491 CAD
- Residual Value: 20,214 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,774 CAD Total Vehicle Value: 40,479 CAD
Vehicle Debt Breakdown
Downpayment: 1,585 CAD Remaining Term: 13,491 CAD
Term Paid so Far: 5,189 CAD Residual Value: 20,214 CAD
Cost to Own
Already Paid: 6,774 CAD (16%)
Cash Incentive: 2,000 CAD Buyout Price Today: 31,705 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,705 CAD
- 4.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 34,978 CAD
- Total Interest: 3,273 CAD
- 8.9%Interest Rate x 48 months
- 787 CAD/month + tax
- Total Payable: 37,799 CAD
- Total Interest: 6,094 CAD
- 14.9%Interest Rate x 48 months
- 881 CAD/month + tax
- Total Payable: 42,277 CAD
- Total Interest: 10,572 CAD
At the end of the Lease Contract
Residual Value: 20,214 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,301 CAD
- Total Interest: 2,087 CAD
- 8.9%Interest Rate x 48 months
- 502 CAD/month + tax
- Total Payable: 24,099 CAD
- Total Interest: 3,885 CAD
- 14.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,954 CAD
- Total Interest: 6,740 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.40
- + tax
- + fuel
- + insurance
- 26.30CAD/100km (TODAY without the Cash Incentive)
- 31.13CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
14.53
- + tax
- + insurance
- + km driven & fuel
- 17.06CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
455.33
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,300 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatique AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,167 km/year (2,597 per month)
- Excess Km Cost: 0.25 CAD/km
+ 7,000 cash
SAVE ~10,200 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~21,600 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,742 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 29,714 km/year (2,476 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,800 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-5,900 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,728 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 35,678 km/year (2,973 per month)
