Vehicle Photos

Transfer Details

+ 5,000 cash
BMW Lease Takeover in SCARBOROUGH: 2023 BMW X3 xDrive 30i Automatic AWD ID:#51871
SAVE ~8,300 CAD
CAD/month x 40 months
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW

X3 xDrive 30i Automatic AWD Premium Essential

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 952 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 827 CAD/month + tax
  • Residual Value: 28,175 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,188 km total
  • Available Now: 14,944 km/year (1,245 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to Make an OFFER Ask a QUESTION

Payment Analysis

951.67CAD/monthin Scarborough, ON
    Before Taxes:
  • 951.67 CAD/month
  • 439.23 CAD/bi-weekly
  • 219.62 CAD/week
  • 11,420.04 CAD/year
Incl. Ontario Taxes (13%):
  • 1,075.39 CAD/month
  • 496.33 CAD/bi-weekly
  • 248.17 CAD/week
  • 12,904.65 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,840 ~ 8,740 CAD

compared to leasing a BRAND NEW:

  • 2024 BMW X3 xDrive30i Base
  • for 36 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,002
This Contract (CAD/month) 952
Monthly Difference 51 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 2,040 CAD
+ Cash Incentive** (CAD) + 5,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,840 ~ 8,740
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,242 CAD
  • Total Vehicle Debt: 73,855 CAD
  • Paid so Far: 7,613 CAD (10% Paid)
  • Remaining Lease Payments: 38,067 CAD
  • Residual Value: 28,175 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 7,613 CAD Total Vehicle Value: 73,855 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 38,067 CAD
Term Paid so Far: 7,613 CAD Residual Value: 28,175 CAD
0%
10%
51%
39%
Cost to Own
Already Paid: 7,613 CAD (10%)
Cash Incentive: 5,000 CAD Buyout Price Today: 61,242 CAD
10% Paid
6%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,242 CAD

  • 4.9%Interest Rate x 48 months
  • 1,408 CAD/month + tax
  • Total Payable: 67,564 CAD
  • Total Interest: 6,322 CAD
  • 8.9%Interest Rate x 48 months
  • 1,521 CAD/month + tax
  • Total Payable: 73,013 CAD
  • Total Interest: 11,771 CAD
  • 14.9%Interest Rate x 48 months
  • 1,701 CAD/month + tax
  • Total Payable: 81,663 CAD
  • Total Interest: 20,421 CAD

At the end of the Lease Contract

Residual Value: 28,175 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,084 CAD
  • Total Interest: 2,909 CAD
  • 8.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,590 CAD
  • Total Interest: 5,415 CAD
  • 14.9%Interest Rate x 48 months
  • 783 CAD/month + tax
  • Total Payable: 37,570 CAD
  • Total Interest: 9,395 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
Time Analysis
Cost per day: (CAD)
27.18
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
Remaining Km
Can be driven up to:
287.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

  • Name: LIJO GEORGE PERUMPALLIL
  • Location: Scarborough, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Very clean excellent condition inside and out
Wireless phone charger
Digital cockpit professional
Front full Paint protection film done for $1100
4 year FREE oil & maintenance from BMW

Similar Listings in Toronto

+ 1,000 cash
SAVE ~6,700 CAD
CAD/month x 13 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatic AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 601 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 13 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 20,308 km/year (1,692 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 6,000 CAD
CAD/month x 14 months
2022 BMW X5 xDrive40i Sports Activity (ID: #48391)
1,443
Toronto, ON
2022 BMW

X5 xDrive40i Sports Activity Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,443 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,871 CAD/month + tax
  • Original Downpayment: 12,399 CAD
  • Residual Value: 45,150 CAD
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 17,454 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 31,167 km/year (2,597 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 2,000 cash
SAVE ~22,400 CAD
CAD/month x 22 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatic AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,746 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 28,364 km/year (2,364 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,800 CAD
CAD/month x 39 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatic AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 30,000 CAD
SAVE ~-5,900 CAD
CAD/month x 24 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,728 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 35,678 km/year (2,973 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,500 cash
CAD/month x 14 months
2021 BMW X3 xDrive30i (ID: #52552)
750
Richmond Hill, ON
2021 BMW

X3 xDrive30i Automatic AWD Premium Package Enhanced

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 500 CAD/month + tax
  • Residual Value: 26,332 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -10,286 km/year (-857 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details

Featured in Toronto

+ 1,000 cash
SAVE ~6,700 CAD
CAD/month x 13 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatic AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 601 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 13 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 20,308 km/year (1,692 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 10,000 cash
SAVE ~13,200 CAD
CAD/month x 27 months
2023 Ford F-150 Lightning (ID: #51161)
1,620
Toronto, ON
2023 Ford

F-150 Lightning Automatic AWD Lariat

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,620 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 2,222 km/year (185 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~22,400 CAD
CAD/month x 22 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatic AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,746 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 28,364 km/year (2,364 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~9,100 CAD
CAD/month x 35 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
SAVE ~11,600 CAD
CAD/month x 18 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 18 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 13,822 km/year (1,152 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatic AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 25,989 km/year (2,166 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
pay 6,000 CAD
CAD/month x 14 months
2022 BMW X5 xDrive40i Sports Activity (ID: #48391)
1,443
Toronto, ON
2022 BMW

X5 xDrive40i Sports Activity Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,443 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,871 CAD/month + tax
  • Original Downpayment: 12,399 CAD
  • Residual Value: 45,150 CAD
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 17,454 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 31,167 km/year (2,597 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~3,800 CAD
CAD/month x 39 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatic AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest Toronto Listings

+ 3,000 cash
CAD/month x 37 months
2023 Toyota Tacoma TRD Off-Road Access Cab (ID: #52667)
797
London, ON
2023 Toyota

Tacoma TRD Off-Road Access Cab Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 797 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 716 CAD/month + tax
  • Residual Value: 25,900 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 20,108 km/year (1,676 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 500 cash
CAD/month x 55 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 733 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 55 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,536 km/year (1,295 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 27 months
2022 Hyundai venue (ID: #52588)
418
Toronto
2022 Hyundai

venue Automatic 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 418 CAD/month + tax
  • Original Downpayment: 167 CAD
  • Residual Value: 10,959 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 10,667 km/year (889 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 47 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatic 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 47 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 18,638 km/year (1,553 per month)
See all Details
+ 3,500 cash
CAD/month x 14 months
2021 BMW X3 xDrive30i (ID: #52552)
750
Richmond Hill, ON
2021 BMW

X3 xDrive30i Automatic AWD Premium Package Enhanced

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 500 CAD/month + tax
  • Residual Value: 26,332 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -10,286 km/year (-857 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 3,000 cash
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto
2023 Volkswagen

GTI Automatic 2WD Autobahn

Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2021 Volkswagen Atlas Highline 3.6 (ID: #52514)
786
GTA
2021 Volkswagen

Atlas Highline 3.6 Automatic AWD

Payment Details
  • Current Payment: 786 CAD/month + tax
  • Residual Value: 23,151 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 64,000 km total
  • Available Now: 33,231 km/year (2,769 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details