This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 6,700 cash
SAVE ~9,100 CAD
CAD/month x 23 months
Transferred/Sold
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 6,700 CAD
- Payment After Incentive: 660 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,550 km total
- Available Now: 24,757 km/year (2,063 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
951.67CAD/monthin Scarborough, ON
- 951.67 CAD/month
- 439.23 CAD/bi-weekly
- 219.62 CAD/week
- 11,420.04 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,075.39 CAD/month
- 496.33 CAD/bi-weekly
- 248.17 CAD/week
- 12,904.65 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,673 ~ 9,573 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X3 xDrive30i Base
- for 36 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,002 |
|---|---|
| This Contract (CAD/month) | 952 |
| Monthly Difference | 51 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 1,173 CAD |
| + Cash Incentive** (CAD) | + 6,700 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,673 ~ 9,573 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,363 CAD
- Total Vehicle Debt: 73,855 CAD
- Paid so Far: 23,792 CAD (32% Paid)
- Remaining Lease Payments: 21,888 CAD
- Residual Value: 28,175 CAD
- Cash Incentive: 6,700 CAD
Vehicle Debt & Value
Paid so far: 23,792 CAD Total Vehicle Value: 73,855 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,888 CAD
Term Paid so Far: 23,792 CAD Residual Value: 28,175 CAD
Cost to Own
Already Paid: 23,792 CAD (32%)
Cash Incentive: 6,700 CAD Buyout Price Today: 43,363 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,363 CAD
- 4.9%Interest Rate x 48 months
- 997 CAD/month + tax
- Total Payable: 47,840 CAD
- Total Interest: 4,477 CAD
- 8.9%Interest Rate x 48 months
- 1,077 CAD/month + tax
- Total Payable: 51,698 CAD
- Total Interest: 8,335 CAD
- 14.9%Interest Rate x 48 months
- 1,205 CAD/month + tax
- Total Payable: 57,823 CAD
- Total Interest: 14,459 CAD
At the end of the Lease Contract
Residual Value: 28,175 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 648 CAD/month + tax
- Total Payable: 31,084 CAD
- Total Interest: 2,909 CAD
- 8.9%Interest Rate x 48 months
- 700 CAD/month + tax
- Total Payable: 33,590 CAD
- Total Interest: 5,415 CAD
- 14.9%Interest Rate x 48 months
- 783 CAD/month + tax
- Total Payable: 37,570 CAD
- Total Interest: 9,395 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.01
- + tax
- + fuel
- + insurance
- 46.13CAD/100km (TODAY without the Cash Incentive)
- 71.38CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
21.71
- + tax
- + insurance
- + km driven & fuel
- 31.29CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
476.09
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2023 Jeep
Willy xe Automatic AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 35 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 19,069 km/year (1,589 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatic AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 759 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 34 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 5,882 km/year (490 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 27,250 km/year (2,271 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 744 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 7,500 km/year (625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,800 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 41,913 km/year (3,493 per month)
Deal Special Perks
Featured in Toronto
+ 1,500 cash
2023 Jeep
Willy xe Automatic AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 35 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 19,069 km/year (1,589 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatic AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 759 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 34 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 5,882 km/year (490 per month)
pay 3,000 CAD
2024 Ford
F150 Lariat Chrome package PowerBoost Automatic AWD
Payment Details
- Current Payment: 540 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 790 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 64,112 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,700 km total
- Available Now: 27,300 km/year (2,275 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatic AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 947 CAD/month + tax
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,154 km/year (1,846 per month)
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatic AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 466 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 17,250 km/year (1,438 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 27,250 km/year (2,271 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 744 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 7,500 km/year (625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Latest Toronto Listings
2022 Lincoln
Navigator L Automatic AWD
Payment Details
- Current Payment: 1,798 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 58,000 CAD
- Months to End: 10 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 77,996 km total
- Available Now: 2,405 km/year (200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 908 CAD/month + tax
- Original Downpayment: 4,265 CAD
- Residual Value: 26,775 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,430 km total
- Available Now: 30,942 km/year (2,579 per month)
pay 3,000 CAD
2023 BMW
M340i xDrive Automatic AWD Premium Enhanced Package, Advanced Driver Assistance Package, M Sport Pro Package, Adaptive M Suspension
Payment Details
- Current Payment: 894 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,024 CAD/month + tax
- Original Downpayment: 9,617 CAD
- Residual Value: 37,316 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 17,217 km/year (1,435 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Elantra - Luxury Automatic 2WD
Payment Details
- Current Payment: 232 CAD/month + tax
- Residual Value: 18,447 CAD
- Months to End: 1 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,800 km total
- Available Now: 134,400 km/year (11,200 per month)
- Please note that this contract ends in less than a year.
2024 Mercedes-Benz
GLC 300 Automatic AWD
Payment Details
- Current Payment: 775 CAD/month + tax
- Original Downpayment: 17,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 31 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,448 km total
- Available Now: 14,020 km/year (1,168 per month)
+ 2,500 cash
2025 Hyundai
Palisade Calligraphy Ultimate Automatic AWD
Payment Details
- Current Payment: 712 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 503 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 52,401 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 9,000 km/year (750 per month)
- Excess Km Cost: 0.17 CAD/km
2025 Volvo
B5 ULTRA DARK THEME AWD Automatic AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 42,546 CAD
- Months to End: 15 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 8,133 km total
- Available Now: 27,094 km/year (2,258 per month)
- Excess Km Cost: 0.20 CAD/km
