Payment Analysis
530.50CAD/monthin Calgary
- 530.50 CAD/month
- 244.85 CAD/bi-weekly
- 122.42 CAD/week
- 6,366.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 557.03 CAD/month
- 257.09 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,256 CAD
- Total Vehicle Debt: 51,237 CAD
- Paid so Far: 23,982 CAD (46% Paid)
- Remaining Lease Payments: 1,592 CAD
- Residual Value: 25,664 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,982 CAD Total Vehicle Value: 51,237 CAD
Vehicle Debt Breakdown
Downpayment: 6,475 CAD Remaining Term: 1,592 CAD
Term Paid so Far: 17,507 CAD Residual Value: 25,664 CAD
Cost to Own
Already Paid: 23,982 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 27,256 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,256 CAD
- 4.9%Interest Rate x 48 months
- 626 CAD/month + tax
- Total Payable: 30,070 CAD
- Total Interest: 2,814 CAD
- 8.9%Interest Rate x 48 months
- 677 CAD/month + tax
- Total Payable: 32,495 CAD
- Total Interest: 5,239 CAD
- 14.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,344 CAD
- Total Interest: 9,088 CAD
At the end of the Lease Contract
Residual Value: 25,664 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,314 CAD
- Total Interest: 2,649 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,597 CAD
- Total Interest: 4,933 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,222 CAD
- Total Interest: 8,558 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.17
- + tax
- + fuel
- + insurance
- 31.83CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
17.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
3,856.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,500 cash
SAVE ~7,900 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,271 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 59,000 km total
- Available Now: 14,571 km/year (1,214 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 3,000 cash
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 688 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,900 km total
- Available Now: 18,862 km/year (1,572 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,923 km/year (1,744 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 23,560 km/year (1,963 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 774 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 29,684 km/year (2,474 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Land Rover
Discovery S R dynamic P360 Automatique AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
