Payment Analysis
1,579.60CAD/monthin Delta, BC
- 1,579.60 CAD/month
- 729.05 CAD/bi-weekly
- 364.52 CAD/week
- 18,955.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,769.15 CAD/month
- 816.53 CAD/bi-weekly
- 408.27 CAD/week
- 21,229.82 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,741 CAD
compared to leasing a BRAND NEW:
- 2024 AMG GLE 53 4MATIC+ Coupe
- for 48 months
- in B/c
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 2,056 |
|---|---|
| This Contract (CAD/month) | 1,580 |
| Monthly Difference | 477 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 15,741 CAD |
| - Required Payment** (CAD) | - 7,000 |
| Total Savings (CAD) | = 8,741 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
91,127 CAD
- Total Vehicle Debt: 141,776 CAD
- Paid so Far: 57,649 CAD (40% Paid)
- Remaining Lease Payments: 52,127 CAD
- Residual Value: 32,000 CAD
- Required Payment: 7,000 CAD
Vehicle Debt & Value
Paid so far: 57,649 CAD Total Vehicle Value: 141,776 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 52,127 CAD
Term Paid so Far: 42,649 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 57,649 CAD (40%)
Required Payment: 7,000 CAD (4%)Buyout Price Today: 91,127 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 91,127 CAD
- 4.9%Interest Rate x 48 months
- 2,094 CAD/month + tax
- Total Payable: 100,534 CAD
- Total Interest: 9,407 CAD
- 8.9%Interest Rate x 48 months
- 2,263 CAD/month + tax
- Total Payable: 108,642 CAD
- Total Interest: 17,515 CAD
- 14.9%Interest Rate x 48 months
- 2,532 CAD/month + tax
- Total Payable: 121,512 CAD
- Total Interest: 30,386 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
120.67
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
58.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
342.66
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Abhishek Rana
- Location: Delta, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~4,300 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,063 CAD/month + tax
- Months to End: 1 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 444,000 km/year (37,000 per month)
- Please note that this contract ends in less than a year.
