Payment Analysis

539.57CAD/monthin Abbotsford, BC
    Before Taxes:
  • 539.57 CAD/month
  • 249.03 CAD/bi-weekly
  • 124.52 CAD/week
  • 6,474.84 CAD/year
Incl. B.C. Taxes (12%):
  • 604.32 CAD/month
  • 278.92 CAD/bi-weekly
  • 139.46 CAD/week
  • 7,251.82 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,864 CAD
  • Total Vehicle Debt: 28,785 CAD
  • Paid so Far: 921 CAD (3% Paid)
  • Remaining Lease Payments: 20,504 CAD
  • Residual Value: 7,360 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 921 CAD Total Vehicle Value: 28,785 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 5,238 CAD Remaining Term: 20,504 CAD
Term Paid so Far: -4,317 CAD Residual Value: 7,360 CAD
17%
-14%
71%
26%
Cost to Own
Already Paid: 921 CAD (3%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,864 CAD
3% Paid
3%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,864 CAD

  • 4.9%Interest Rate x 48 months
  • 617 CAD/month + tax
  • Total Payable: 29,637 CAD
  • Total Interest: 2,773 CAD
  • 8.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,027 CAD
  • Total Interest: 5,163 CAD
  • 14.9%Interest Rate x 48 months
  • 746 CAD/month + tax
  • Total Payable: 35,821 CAD
  • Total Interest: 8,958 CAD

At the end of the Lease Contract

Residual Value: 7,360 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 169 CAD/month + tax
  • Total Payable: 8,120 CAD
  • Total Interest: 760 CAD
  • 8.9%Interest Rate x 48 months
  • 183 CAD/month + tax
  • Total Payable: 8,775 CAD
  • Total Interest: 1,415 CAD
  • 14.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,814 CAD
  • Total Interest: 2,454 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-162.53
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
16.87
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
-72.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 2,500 cash
CAD/month x 36 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 23 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 23 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 35,478 km/year (2,957 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details