Payment Analysis

799.00CAD/monthin Toronto, ON
    Before Taxes:
  • 799.00 CAD/month
  • 368.77 CAD/bi-weekly
  • 184.38 CAD/week
  • 9,588.00 CAD/year
Incl. Ontario Taxes (13%):
  • 902.87 CAD/month
  • 416.71 CAD/bi-weekly
  • 208.35 CAD/week
  • 10,834.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,574 CAD
  • Total Vehicle Debt: 66,549 CAD
  • Paid so Far: 37,975 CAD (57% Paid)
  • Remaining Lease Payments: 4,794 CAD
  • Residual Value: 23,780 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 37,975 CAD Total Vehicle Value: 66,549 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 4,417 CAD Remaining Term: 4,794 CAD
Term Paid so Far: 33,558 CAD Residual Value: 23,780 CAD
6%
51%
7%
36%
Cost to Own
Already Paid: 37,975 CAD (57%)
Cash Incentive: 2,000 CAD Buyout Price Today: 26,574 CAD
57% Paid
3%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,574 CAD

  • 4.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,317 CAD
  • Total Interest: 2,743 CAD
  • 8.9%Interest Rate x 48 months
  • 660 CAD/month + tax
  • Total Payable: 31,681 CAD
  • Total Interest: 5,108 CAD
  • 14.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,435 CAD
  • Total Interest: 8,861 CAD

At the end of the Lease Contract

Residual Value: 23,780 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 547 CAD/month + tax
  • Total Payable: 26,235 CAD
  • Total Interest: 2,455 CAD
  • 8.9%Interest Rate x 48 months
  • 591 CAD/month + tax
  • Total Payable: 28,350 CAD
  • Total Interest: 4,571 CAD
  • 14.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,709 CAD
  • Total Interest: 7,929 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 7.81CAD/100km (TODAY without the Cash Incentive)
  • 47.94CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
15.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 26.27CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
2,361.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in May, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 463 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 18,818 km/year (1,568 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 27 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 403 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 27 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 19 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 869 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 19 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 47,610 km/year (3,967 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 25 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,400 km/year (1,533 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 23 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 23 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 31,043 km/year (2,587 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 9 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 9 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 37,333 km/year (3,111 per month)
  • Please note that this contract ends in less than a year.
See all Details