Payment Analysis

799.00CAD/monthin Toronto, ON
    Before Taxes:
  • 799.00 CAD/month
  • 368.77 CAD/bi-weekly
  • 184.38 CAD/week
  • 9,588.00 CAD/year
Incl. Ontario Taxes (13%):
  • 902.87 CAD/month
  • 416.71 CAD/bi-weekly
  • 208.35 CAD/week
  • 10,834.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,971 CAD
  • Total Vehicle Debt: 66,549 CAD
  • Paid so Far: 35,578 CAD (53% Paid)
  • Remaining Lease Payments: 7,191 CAD
  • Residual Value: 23,780 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 35,578 CAD Total Vehicle Value: 66,549 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 4,417 CAD Remaining Term: 7,191 CAD
Term Paid so Far: 31,161 CAD Residual Value: 23,780 CAD
6%
47%
10%
37%
Cost to Own
Already Paid: 35,578 CAD (53%)
Cash Incentive: 2,000 CAD Buyout Price Today: 28,971 CAD
53% Paid
3%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,971 CAD

  • 4.9%Interest Rate x 48 months
  • 666 CAD/month + tax
  • Total Payable: 31,962 CAD
  • Total Interest: 2,991 CAD
  • 8.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,539 CAD
  • Total Interest: 5,568 CAD
  • 14.9%Interest Rate x 48 months
  • 805 CAD/month + tax
  • Total Payable: 38,631 CAD
  • Total Interest: 9,660 CAD

At the end of the Lease Contract

Residual Value: 23,780 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 547 CAD/month + tax
  • Total Payable: 26,235 CAD
  • Total Interest: 2,455 CAD
  • 8.9%Interest Rate x 48 months
  • 591 CAD/month + tax
  • Total Payable: 28,350 CAD
  • Total Interest: 4,571 CAD
  • 14.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,709 CAD
  • Total Interest: 7,929 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.45
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 11.71CAD/100km (TODAY without the Cash Incentive)
  • 47.94CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
18.96
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 26.27CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
1,574.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in May, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 467 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 25 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 16,560 km/year (1,380 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 29 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 405 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 29 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 31,034 km/year (2,586 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 22 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 833 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 22 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 41,118 km/year (3,426 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 27 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 620 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 17,037 km/year (1,420 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 26 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 26 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 27,462 km/year (2,288 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 6 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 6 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 56,000 km/year (4,667 per month)
  • Please note that this contract ends in less than a year.
See all Details