Payment Analysis

850.00CAD/monthin Calgary, AB
    Before Taxes:
  • 850.00 CAD/month
  • 392.31 CAD/bi-weekly
  • 196.15 CAD/week
  • 10,200.00 CAD/year
Incl. Alberta Taxes (5%):
  • 892.50 CAD/month
  • 411.92 CAD/bi-weekly
  • 205.96 CAD/week
  • 10,710.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 36,930 ~ 37,330 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 LIMITED
  • for 12 months
  • in AB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,021
This Contract (CAD/month) 850
Monthly Difference 1,171 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 35,130 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 36,930 ~ 37,330
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,500 CAD
  • Total Vehicle Debt: 76,000 CAD
  • Paid so Far: 26,500 CAD (34% Paid)
  • Remaining Lease Payments: 25,500 CAD
  • Residual Value: 24,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 26,500 CAD Total Vehicle Value: 76,000 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 25,500 CAD
Term Paid so Far: 25,500 CAD Residual Value: 24,000 CAD
1%
33%
34%
32%
Cost to Own
Already Paid: 26,500 CAD (34%)
Cash Incentive: 1,000 CAD Buyout Price Today: 48,500 CAD
34% Paid
1%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,500 CAD

  • 4.9%Interest Rate x 48 months
  • 1,115 CAD/month + tax
  • Total Payable: 53,507 CAD
  • Total Interest: 5,007 CAD
  • 8.9%Interest Rate x 48 months
  • 1,205 CAD/month + tax
  • Total Payable: 57,822 CAD
  • Total Interest: 9,322 CAD
  • 14.9%Interest Rate x 48 months
  • 1,347 CAD/month + tax
  • Total Payable: 64,672 CAD
  • Total Interest: 16,172 CAD

At the end of the Lease Contract

Residual Value: 24,000 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 552 CAD/month + tax
  • Total Payable: 26,478 CAD
  • Total Interest: 2,478 CAD
  • 8.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,613 CAD
  • Total Interest: 4,613 CAD
  • 14.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,003 CAD
  • Total Interest: 8,003 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.67
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
26.85
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
576.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

CAD/month x 47 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 47 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -35,234 km/year (-2,936 per month)
See all Details
CAD/month x 31 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 30,575 km/year (2,548 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details