Payment Analysis

630.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 630.00 CAD/month
  • 290.77 CAD/bi-weekly
  • 145.38 CAD/week
  • 7,560.00 CAD/year
Incl. Alberta Taxes (5%):
  • 661.50 CAD/month
  • 305.31 CAD/bi-weekly
  • 152.65 CAD/week
  • 7,938.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 49,170 CAD
  • Total Vehicle Debt: 79,470 CAD
  • Paid so Far: 28,980 CAD (36% Paid)
  • Remaining Lease Payments: 14,490 CAD
  • Residual Value: 36,000 CAD
  • Cash Incentive: 1,320 CAD
Vehicle Debt & Value
Paid so far: 28,980 CAD Total Vehicle Value: 79,470 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,490 CAD
Term Paid so Far: 28,980 CAD Residual Value: 36,000 CAD
0%
36%
18%
46%
Cost to Own
Already Paid: 28,980 CAD (36%)
Cash Incentive: 1,320 CAD Buyout Price Today: 49,170 CAD
36% Paid
1%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 49,170 CAD

  • 4.9%Interest Rate x 48 months
  • 1,130 CAD/month + tax
  • Total Payable: 54,246 CAD
  • Total Interest: 5,076 CAD
  • 8.9%Interest Rate x 48 months
  • 1,221 CAD/month + tax
  • Total Payable: 58,621 CAD
  • Total Interest: 9,451 CAD
  • 14.9%Interest Rate x 48 months
  • 1,366 CAD/month + tax
  • Total Payable: 65,565 CAD
  • Total Interest: 16,395 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,320CAD incentive)
Time Analysis
Cost per day: (CAD)
18.83
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,320CAD incentive)
Remaining Km
Can be driven up to:
376.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 42 months
2025 Ford Mavrick 2026 (ID: #71713)
550
Edmonton
2025 Ford

Mavrick 2026 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 42 months (Dec, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 18,857 km/year (1,571 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 63 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 63 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 12,381 km/year (1,032 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals