Payment Analysis

630.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 630.00 CAD/month
  • 290.77 CAD/bi-weekly
  • 145.38 CAD/week
  • 7,560.00 CAD/year
Incl. Alberta Taxes (5%):
  • 661.50 CAD/month
  • 305.31 CAD/bi-weekly
  • 152.65 CAD/week
  • 7,938.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,680 CAD
  • Total Vehicle Debt: 79,470 CAD
  • Paid so Far: 43,470 CAD (54% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 36,000 CAD
  • Cash Incentive: 1,320 CAD
Vehicle Debt & Value
Paid so far: 43,470 CAD Total Vehicle Value: 79,470 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 43,470 CAD Residual Value: 36,000 CAD
0%
54%
0%
46%
Cost to Own
Already Paid: 43,470 CAD (54%)
Cash Incentive: 1,320 CAD Buyout Price Today: 34,680 CAD
54% Paid
1%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,680 CAD

  • 4.9%Interest Rate x 48 months
  • 797 CAD/month + tax
  • Total Payable: 38,260 CAD
  • Total Interest: 3,580 CAD
  • 8.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,346 CAD
  • Total Interest: 6,666 CAD
  • 14.9%Interest Rate x 48 months
  • 963 CAD/month + tax
  • Total Payable: 46,244 CAD
  • Total Interest: 11,564 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-1.84
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,320CAD incentive)
  • 1.68CAD/100km (TODAY without the Cash Incentive)
  • 37.80CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
-22.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,320CAD incentive)
  • 20.71CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
8,653.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Sep, 2018)