Payment Analysis

1,875.19CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,875.19 CAD/month
  • 865.47 CAD/bi-weekly
  • 432.74 CAD/week
  • 22,502.28 CAD/year
Incl. B.C. Taxes (12%):
  • 2,100.21 CAD/month
  • 969.33 CAD/bi-weekly
  • 484.66 CAD/week
  • 25,202.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 87,764 CAD
  • Total Vehicle Debt: 134,769 CAD
  • Paid so Far: 45,005 CAD (33% Paid)
  • Remaining Lease Payments: 33,753 CAD
  • Residual Value: 56,011 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 45,005 CAD Total Vehicle Value: 134,769 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,753 CAD
Term Paid so Far: 45,005 CAD Residual Value: 56,011 CAD
0%
33%
25%
42%
Cost to Own
Already Paid: 45,005 CAD (33%)
Cash Incentive: 2,000 CAD Buyout Price Today: 87,764 CAD
33% Paid
1%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 87,764 CAD

  • 4.9%Interest Rate x 48 months
  • 2,017 CAD/month + tax
  • Total Payable: 96,825 CAD
  • Total Interest: 9,060 CAD
  • 8.9%Interest Rate x 48 months
  • 2,180 CAD/month + tax
  • Total Payable: 104,633 CAD
  • Total Interest: 16,869 CAD
  • 14.9%Interest Rate x 48 months
  • 2,438 CAD/month + tax
  • Total Payable: 117,029 CAD
  • Total Interest: 29,265 CAD

At the end of the Lease Contract

Residual Value: 56,011 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 1,287 CAD/month + tax
  • Total Payable: 61,793 CAD
  • Total Interest: 5,782 CAD
  • 8.9%Interest Rate x 48 months
  • 1,391 CAD/month + tax
  • Total Payable: 66,777 CAD
  • Total Interest: 10,766 CAD
  • 14.9%Interest Rate x 48 months
  • 1,556 CAD/month + tax
  • Total Payable: 74,688 CAD
  • Total Interest: 18,677 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
217.03
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
58.00
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
187.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

  • Name: Karen Zhang
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

7-seater Range Rover Sport Diesel with heads-up display. Black interior. No accidents or claims. 3.90% lease rate. First owner of new car. Ready for transfer. Will cover lease transfer fee and one month’s payment.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 30 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 362 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 30 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 16,200 km/year (1,350 per month)
See all Details
+ 2,000 cash
CAD/month x 23 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatique AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 774 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 23 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 39,422 km/year (3,285 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 724 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 24 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 23,128 km/year (1,927 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 21 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 962 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 23,243 km/year (1,937 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 9 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 490 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 9 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 52,728 km/year (4,394 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
SAVE ~2,200 CAD
CAD/month x 5 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 5 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 80,800 km/year (6,733 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details