Payment Analysis
1,875.19CAD/monthin Vancouver, BC
- 1,875.19 CAD/month
- 865.47 CAD/bi-weekly
- 432.74 CAD/week
- 22,502.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 2,100.21 CAD/month
- 969.33 CAD/bi-weekly
- 484.66 CAD/week
- 25,202.55 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
69,013 CAD
- Total Vehicle Debt: 134,769 CAD
- Paid so Far: 63,756 CAD (47% Paid)
- Remaining Lease Payments: 15,002 CAD
- Residual Value: 56,011 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 63,756 CAD Total Vehicle Value: 134,769 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,002 CAD
Term Paid so Far: 63,756 CAD Residual Value: 56,011 CAD
Cost to Own
Already Paid: 63,756 CAD (47%)
Cash Incentive: 2,000 CAD Buyout Price Today: 69,013 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 69,013 CAD
- 4.9%Interest Rate x 48 months
- 1,586 CAD/month + tax
- Total Payable: 76,137 CAD
- Total Interest: 7,124 CAD
- 8.9%Interest Rate x 48 months
- 1,714 CAD/month + tax
- Total Payable: 82,277 CAD
- Total Interest: 13,264 CAD
- 14.9%Interest Rate x 48 months
- 1,917 CAD/month + tax
- Total Payable: 92,024 CAD
- Total Interest: 23,012 CAD
At the end of the Lease Contract
Residual Value: 56,011 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 1,287 CAD/month + tax
- Total Payable: 61,793 CAD
- Total Interest: 5,782 CAD
- 8.9%Interest Rate x 48 months
- 1,391 CAD/month + tax
- Total Payable: 66,777 CAD
- Total Interest: 10,766 CAD
- 14.9%Interest Rate x 48 months
- 1,556 CAD/month + tax
- Total Payable: 74,688 CAD
- Total Interest: 18,677 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
88.86
- + tax
- + fuel
- + insurance
- 102.53CAD/100km (TODAY without the Cash Incentive)
- 187.52CAD/100km (Original Contract back in Aug, 2021)
Time Analysis
Cost per day: (CAD)
53.43
- + tax
- + insurance
- + km driven & fuel
- 61.65CAD/day (Original Contract back in Aug, 2021)
Remaining Km
Can be driven up to:
422.05
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2021)
Seller Contact Info
- Name: Karen Zhang
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
7-seater Range Rover Sport Diesel with heads-up display. Black interior. No accidents or claims. 3.90% lease rate. First owner of new car. Ready for transfer. Will cover lease transfer fee and one month’s payment.
Similar Listings in Vancouver
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,900 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,362 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 64,000 km/year (5,333 per month)
- Please note that this contract ends in less than a year.
