Payment Analysis

575.54CAD/monthin Vancouver, BC
    Before Taxes:
  • 575.54 CAD/month
  • 265.63 CAD/bi-weekly
  • 132.82 CAD/week
  • 6,906.48 CAD/year
Incl. B.C. Taxes (12%):
  • 644.60 CAD/month
  • 297.51 CAD/bi-weekly
  • 148.75 CAD/week
  • 7,735.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,558 CAD
  • Total Vehicle Debt: 54,526 CAD
  • Paid so Far: 15,969 CAD (29% Paid)
  • Remaining Lease Payments: 12,662 CAD
  • Residual Value: 25,896 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,969 CAD Total Vehicle Value: 54,526 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 1,580 CAD Remaining Term: 12,662 CAD
Term Paid so Far: 14,389 CAD Residual Value: 25,896 CAD
2%
27%
23%
48%
Cost to Own
Already Paid: 15,969 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 38,558 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,558 CAD

  • 4.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,538 CAD
  • Total Interest: 3,980 CAD
  • 8.9%Interest Rate x 48 months
  • 958 CAD/month + tax
  • Total Payable: 45,969 CAD
  • Total Interest: 7,411 CAD
  • 14.9%Interest Rate x 48 months
  • 1,071 CAD/month + tax
  • Total Payable: 51,414 CAD
  • Total Interest: 12,857 CAD

At the end of the Lease Contract

Residual Value: 25,896 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 595 CAD/month + tax
  • Total Payable: 28,569 CAD
  • Total Interest: 2,673 CAD
  • 8.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,873 CAD
  • Total Interest: 4,977 CAD
  • 14.9%Interest Rate x 48 months
  • 719 CAD/month + tax
  • Total Payable: 34,530 CAD
  • Total Interest: 8,635 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.17
  • + tax
  • + fuel
  • + insurance
(or 0.44CAD per km)
Time Analysis
Cost per day: (CAD)
18.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
300.70
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details
+ 8,000 cash
CAD/month x 42 months
2023 Honda Civic Hatchback Sport (ID: #50667)
547
Vancouver, BC
2023 Honda

Civic Hatchback Sport Automatique 2WD

Payment Details
  • Current Payment: 547 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 738 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 12,597 CAD
  • Months to End: 42 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 25,286 km/year (2,107 per month)
See all Details