Payment Analysis

650.00CAD/monthin Maple Ridge, BC
    Before Taxes:
  • 650.00 CAD/month
  • 300.00 CAD/bi-weekly
  • 150.00 CAD/week
  • 7,800.00 CAD/year
Incl. B.C. Taxes (12%):
  • 728.00 CAD/month
  • 336.00 CAD/bi-weekly
  • 168.00 CAD/week
  • 8,736.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 59,449 CAD
  • Total Vehicle Debt: 55,549 CAD
  • Paid so Far: -3,900 CAD (-8% Paid)
  • Remaining Lease Payments: 34,450 CAD
  • Residual Value: 24,999 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -3,900 CAD Total Vehicle Value: 55,549 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,450 CAD
Term Paid so Far: -3,900 CAD Residual Value: 24,999 CAD
0%
-8%
62%
46%
Cost to Own
Already Paid: -3,900 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 59,449 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 59,449 CAD

  • 4.9%Interest Rate x 48 months
  • 1,366 CAD/month + tax
  • Total Payable: 65,586 CAD
  • Total Interest: 6,137 CAD
  • 8.9%Interest Rate x 48 months
  • 1,477 CAD/month + tax
  • Total Payable: 70,875 CAD
  • Total Interest: 11,426 CAD
  • 14.9%Interest Rate x 48 months
  • 1,651 CAD/month + tax
  • Total Payable: 79,272 CAD
  • Total Interest: 19,823 CAD

At the end of the Lease Contract

Residual Value: 24,999 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,580 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,804 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,335 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.58
  • + tax
  • + fuel
  • + insurance
(or 0.49CAD per km)
Time Analysis
Cost per day: (CAD)
21.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
308.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~2,800 CAD
CAD/month x 24 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 557 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 24 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 32,420 km/year (2,702 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2023 Audi Audi S3 2.0T Technik Quattro (ID: #69323)
909
Vancouver
2023 Audi

Audi S3 2.0T Technik Quattro Automatique AWD Technik package

  • Warranty Complete Term
Payment Details
  • Current Payment: 909 CAD/month + tax
  • Original Downpayment: 5,994 CAD
  • Residual Value: 31,171 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 42,316 km/year (3,526 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 3 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 3 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 15,184 km/year (1,265 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 0 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 1 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 651,744 km/year (54,312 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-4,800 CAD
CAD/month x 42 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 42 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 7,524 km/year (627 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 38 months
2025 Tesla Tesla Model 3 RWD (ID: #69222)
996
Surrey
2025 Tesla

Tesla Model 3 RWD Automatique 2WD

Payment Details
  • Current Payment: 996 CAD/month + tax
  • Months to End: 38 months (May, 2029)
Vehicle Status
  • Contract Allowance: 21,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 24,316 km/year (2,026 per month)
See all Details