Payment Analysis
650.00CAD/monthin Maple Ridge, BC
- 650.00 CAD/month
- 300.00 CAD/bi-weekly
- 150.00 CAD/week
- 7,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 728.00 CAD/month
- 336.00 CAD/bi-weekly
- 168.00 CAD/week
- 8,736.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,799 CAD
- Total Vehicle Debt: 55,549 CAD
- Paid so Far: 9,750 CAD (17% Paid)
- Remaining Lease Payments: 20,800 CAD
- Residual Value: 24,999 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,750 CAD Total Vehicle Value: 55,549 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,800 CAD
Term Paid so Far: 9,750 CAD Residual Value: 24,999 CAD
Cost to Own
Already Paid: 9,750 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 45,799 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,799 CAD
- 4.9%Interest Rate x 48 months
- 1,053 CAD/month + tax
- Total Payable: 50,527 CAD
- Total Interest: 4,728 CAD
- 8.9%Interest Rate x 48 months
- 1,138 CAD/month + tax
- Total Payable: 54,602 CAD
- Total Interest: 8,803 CAD
- 14.9%Interest Rate x 48 months
- 1,272 CAD/month + tax
- Total Payable: 61,070 CAD
- Total Interest: 15,271 CAD
At the end of the Lease Contract
Residual Value: 24,999 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 575 CAD/month + tax
- Total Payable: 27,580 CAD
- Total Interest: 2,581 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,804 CAD
- Total Interest: 4,805 CAD
- 14.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,335 CAD
- Total Interest: 8,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.33
- + tax
- + fuel
- + insurance
- 31.20CAD/100km (Original Contract back in Aug, 2017)
Time Analysis
Cost per day: (CAD)
21.37
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
511.42
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Aug, 2017)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 29,625 km/year (2,469 per month)
- Excess Km Cost: 0.15 CAD/km
2021 BMW
330i drive sedan (5R79) Automatique 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,980 km/year (1,415 per month)
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)
