Payment Analysis

296.90CAD/monthin Edmonton, AB
    Before Taxes:
  • 296.90 CAD/month
  • 137.03 CAD/bi-weekly
  • 68.52 CAD/week
  • 3,562.80 CAD/year
Incl. Alberta Taxes (5%):
  • 311.75 CAD/month
  • 143.88 CAD/bi-weekly
  • 71.94 CAD/week
  • 3,740.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,582 CAD
  • Total Vehicle Debt: 36,006 CAD
  • Paid so Far: 16,923 CAD (47% Paid)
  • Remaining Lease Payments: 2,375 CAD
  • Residual Value: 16,707 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 16,923 CAD Total Vehicle Value: 36,006 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,375 CAD
Term Paid so Far: 16,923 CAD Residual Value: 16,707 CAD
0%
47%
6%
47%
Cost to Own
Already Paid: 16,923 CAD (47%)
Cash Incentive: 500 CAD Buyout Price Today: 18,582 CAD
47% Paid
1%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,582 CAD

  • 4.9%Interest Rate x 48 months
  • 427 CAD/month + tax
  • Total Payable: 20,500 CAD
  • Total Interest: 1,918 CAD
  • 8.9%Interest Rate x 48 months
  • 462 CAD/month + tax
  • Total Payable: 22,154 CAD
  • Total Interest: 3,572 CAD
  • 14.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,778 CAD
  • Total Interest: 6,196 CAD

At the end of the Lease Contract

Residual Value: 16,707 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,432 CAD
  • Total Interest: 1,725 CAD
  • 8.9%Interest Rate x 48 months
  • 415 CAD/month + tax
  • Total Payable: 19,918 CAD
  • Total Interest: 3,211 CAD
  • 14.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,278 CAD
  • Total Interest: 5,571 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 1.42CAD/100km (TODAY without the Cash Incentive)
  • 7.13CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
7.71
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 9.76CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
4,841.35
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 961.54km/week (Contract Original back in Mar, 2019)

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 38 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 38 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 24,681 km/year (2,057 per month)
See all Details
+ More similar deals