Payment Analysis

296.90CAD/monthin Edmonton, AB
    Before Taxes:
  • 296.90 CAD/month
  • 137.03 CAD/bi-weekly
  • 68.52 CAD/week
  • 3,562.80 CAD/year
Incl. Alberta Taxes (5%):
  • 311.75 CAD/month
  • 143.88 CAD/bi-weekly
  • 71.94 CAD/week
  • 3,740.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,551 CAD
  • Total Vehicle Debt: 36,006 CAD
  • Paid so Far: 13,954 CAD (38% Paid)
  • Remaining Lease Payments: 5,344 CAD
  • Residual Value: 16,707 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,954 CAD Total Vehicle Value: 36,006 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,344 CAD
Term Paid so Far: 13,954 CAD Residual Value: 16,707 CAD
0%
38%
15%
47%
Cost to Own
Already Paid: 13,954 CAD (38%)
Cash Incentive: 500 CAD Buyout Price Today: 21,551 CAD
38% Paid
1%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,551 CAD

  • 4.9%Interest Rate x 48 months
  • 495 CAD/month + tax
  • Total Payable: 23,776 CAD
  • Total Interest: 2,225 CAD
  • 8.9%Interest Rate x 48 months
  • 535 CAD/month + tax
  • Total Payable: 25,693 CAD
  • Total Interest: 4,142 CAD
  • 14.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,737 CAD
  • Total Interest: 7,186 CAD

At the end of the Lease Contract

Residual Value: 16,707 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,432 CAD
  • Total Interest: 1,725 CAD
  • 8.9%Interest Rate x 48 months
  • 415 CAD/month + tax
  • Total Payable: 19,918 CAD
  • Total Interest: 3,211 CAD
  • 14.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,278 CAD
  • Total Interest: 5,571 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.89
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 3.18CAD/100km (TODAY without the Cash Incentive)
  • 7.13CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
8.85
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 9.76CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
2,151.71
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 961.54km/week (Contract Original back in Mar, 2019)

Similar Listings in Edmonton

CAD/month x 41 months
2025 Hyundai Kona Preferred (ID: #69459)
250
Calgary
2025 Hyundai

Kona Preferred Automatique AWD Tech package

  • Winter Tires Included
Payment Details
  • Current Payment: 250 CAD/month + tax
  • Residual Value: 18,500 CAD
  • Months to End: 41 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,130 km total
  • Available Now: 24,547 km/year (2,046 per month)
See all Details
2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 28 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 33,495 km/year (2,791 per month)
See all Details