Payment Analysis

883.30CAD/monthin Toronto
    Before Taxes:
  • 883.30 CAD/month
  • 407.68 CAD/bi-weekly
  • 203.84 CAD/week
  • 10,599.60 CAD/year
Incl. Ontario Taxes (13%):
  • 998.13 CAD/month
  • 460.67 CAD/bi-weekly
  • 230.34 CAD/week
  • 11,977.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 75,882 CAD
  • Total Vehicle Debt: 77,216 CAD
  • Paid so Far: 1,334 CAD (1% Paid)
  • Remaining Lease Payments: 43,282 CAD
  • Residual Value: 32,600 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,334 CAD Total Vehicle Value: 77,216 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 3,101 CAD Remaining Term: 43,282 CAD
Term Paid so Far: -1,767 CAD Residual Value: 32,600 CAD
2%
-1%
56%
43%
Cost to Own
Already Paid: 1,334 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 75,882 CAD
1% Paid
0%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 75,882 CAD

  • 4.9%Interest Rate x 48 months
  • 1,744 CAD/month + tax
  • Total Payable: 83,715 CAD
  • Total Interest: 7,834 CAD
  • 8.9%Interest Rate x 48 months
  • 1,885 CAD/month + tax
  • Total Payable: 90,467 CAD
  • Total Interest: 14,585 CAD
  • 14.9%Interest Rate x 48 months
  • 2,108 CAD/month + tax
  • Total Payable: 101,184 CAD
  • Total Interest: 25,302 CAD

At the end of the Lease Contract

Residual Value: 32,600 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,966 CAD
  • Total Interest: 3,365 CAD
  • 8.9%Interest Rate x 48 months
  • 810 CAD/month + tax
  • Total Payable: 38,866 CAD
  • Total Interest: 6,266 CAD
  • 14.9%Interest Rate x 48 months
  • 906 CAD/month + tax
  • Total Payable: 43,471 CAD
  • Total Interest: 10,870 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
220.08
  • + tax
  • + fuel
  • + insurance
(or 2.20CAD per km)
Time Analysis
Cost per day: (CAD)
29.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
92.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 1,000 cash
SAVE ~6,300 CAD
CAD/month x 12 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatique AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 595 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 12 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 14 months
2022 BMW X5 xDrive40i Sports Activity (ID: #48391)
1,443
Toronto, ON
2022 BMW

X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,443 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,871 CAD/month + tax
  • Original Downpayment: 12,399 CAD
  • Residual Value: 45,150 CAD
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 17,454 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 31,167 km/year (2,597 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 7,000 cash
SAVE ~10,200 CAD
CAD/month x 39 months
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW

X3 xDrive 30i Automatique AWD Premium Essential

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 952 CAD/month + tax
  • Cash Incentive: 7,000 CAD
  • Payment After Incentive: 772 CAD/month + tax
  • Residual Value: 28,175 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,038 km total
  • Available Now: 15,065 km/year (1,255 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~21,600 CAD
CAD/month x 21 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,742 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,800 CAD
CAD/month x 39 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-5,900 CAD
CAD/month x 24 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,728 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 35,678 km/year (2,973 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details