Payment Analysis

923.25CAD/monthin Mississauga, ON
    Before Taxes:
  • 923.25 CAD/month
  • 426.12 CAD/bi-weekly
  • 213.06 CAD/week
  • 11,079.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,043.27 CAD/month
  • 481.51 CAD/bi-weekly
  • 240.76 CAD/week
  • 12,519.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 82,977 CAD
  • Total Vehicle Debt: 64,512 CAD
  • Paid so Far: -18,465 CAD (-29% Paid)
  • Remaining Lease Payments: 46,163 CAD
  • Residual Value: 36,814 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -18,465 CAD Total Vehicle Value: 64,512 CAD
-29% Paid
129%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 46,163 CAD
Term Paid so Far: -18,465 CAD Residual Value: 36,814 CAD
0%
-29%
71%
58%
Cost to Own
Already Paid: -18,465 CAD (-29%)
Cash Incentive: 0 CAD Buyout Price Today: 82,977 CAD
-29% Paid
0%
129%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 82,977 CAD

  • 4.9%Interest Rate x 48 months
  • 1,907 CAD/month + tax
  • Total Payable: 91,543 CAD
  • Total Interest: 8,566 CAD
  • 8.9%Interest Rate x 48 months
  • 2,061 CAD/month + tax
  • Total Payable: 98,925 CAD
  • Total Interest: 15,948 CAD
  • 14.9%Interest Rate x 48 months
  • 2,305 CAD/month + tax
  • Total Payable: 110,645 CAD
  • Total Interest: 27,668 CAD

At the end of the Lease Contract

Residual Value: 36,814 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 846 CAD/month + tax
  • Total Payable: 40,615 CAD
  • Total Interest: 3,800 CAD
  • 8.9%Interest Rate x 48 months
  • 914 CAD/month + tax
  • Total Payable: 43,890 CAD
  • Total Interest: 7,076 CAD
  • 14.9%Interest Rate x 48 months
  • 1,023 CAD/month + tax
  • Total Payable: 49,090 CAD
  • Total Interest: 12,275 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
177.55
  • + tax
  • + fuel
  • + insurance
(or 1.78CAD per km)
Time Analysis
Cost per day: (CAD)
30.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
120.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 1,000 cash
SAVE ~6,300 CAD
CAD/month x 12 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatique AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 595 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 12 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 14 months
2022 BMW X5 xDrive40i Sports Activity (ID: #48391)
1,443
Toronto, ON
2022 BMW

X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,443 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,871 CAD/month + tax
  • Original Downpayment: 12,399 CAD
  • Residual Value: 45,150 CAD
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 17,454 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 31,167 km/year (2,597 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 7,000 cash
SAVE ~10,200 CAD
CAD/month x 39 months
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW

X3 xDrive 30i Automatique AWD Premium Essential

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 952 CAD/month + tax
  • Cash Incentive: 7,000 CAD
  • Payment After Incentive: 772 CAD/month + tax
  • Residual Value: 28,175 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,038 km total
  • Available Now: 15,065 km/year (1,255 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~21,600 CAD
CAD/month x 21 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,742 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,800 CAD
CAD/month x 39 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-5,900 CAD
CAD/month x 24 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,728 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 35,678 km/year (2,973 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details