Payment Analysis

802.00CAD/monthin Calgary, AB
    Before Taxes:
  • 802.00 CAD/month
  • 370.15 CAD/bi-weekly
  • 185.08 CAD/week
  • 9,624.00 CAD/year
Incl. Alberta Taxes (5%):
  • 842.10 CAD/month
  • 388.66 CAD/bi-weekly
  • 194.33 CAD/week
  • 10,105.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,466 CAD
  • Total Vehicle Debt: 70,496 CAD
  • Paid so Far: 12,030 CAD (17% Paid)
  • Remaining Lease Payments: 26,466 CAD
  • Residual Value: 32,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,030 CAD Total Vehicle Value: 70,496 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,466 CAD
Term Paid so Far: 12,030 CAD Residual Value: 32,000 CAD
0%
17%
37%
46%
Cost to Own
Already Paid: 12,030 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 58,466 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,466 CAD

  • 4.9%Interest Rate x 48 months
  • 1,344 CAD/month + tax
  • Total Payable: 64,502 CAD
  • Total Interest: 6,036 CAD
  • 8.9%Interest Rate x 48 months
  • 1,452 CAD/month + tax
  • Total Payable: 69,703 CAD
  • Total Interest: 11,237 CAD
  • 14.9%Interest Rate x 48 months
  • 1,624 CAD/month + tax
  • Total Payable: 77,961 CAD
  • Total Interest: 19,495 CAD

At the end of the Lease Contract

Residual Value: 32,000 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,303 CAD
  • Total Interest: 3,303 CAD
  • 8.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,151 CAD
  • Total Interest: 6,151 CAD
  • 14.9%Interest Rate x 48 months
  • 889 CAD/month + tax
  • Total Payable: 42,670 CAD
  • Total Interest: 10,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.10
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
  • 48.12CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
26.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Similar Listings in Calgary

CAD/month x 44 months
2025 Ford F-150 Lariat (ID: #64343)
887
Calgary, AB
2025 Ford

F-150 Lariat Automatique AWD Black appearance package, tow haul package, FX4 package, bed utility package

  • Warranty Complete Term
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 47,411 CAD
  • Months to End: 44 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,886 km total
  • Available Now: 19,486 km/year (1,624 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 27 months
2023 RAM Bighorn night edition (ID: #63913)
796
Calgary
2023 RAM

Bighorn night edition Automatique AWD

Payment Details
  • Current Payment: 796 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 36,724 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 19,556 km/year (1,630 per month)
See all Details
CAD/month x 30 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 30 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -55,200 km/year (-4,600 per month)
See all Details
CAD/month x 15 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 15 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 63,188 km/year (5,266 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details