Payment Analysis

802.00CAD/monthin Calgary, AB
    Before Taxes:
  • 802.00 CAD/month
  • 370.15 CAD/bi-weekly
  • 185.08 CAD/week
  • 9,624.00 CAD/year
Incl. Alberta Taxes (5%):
  • 842.10 CAD/month
  • 388.66 CAD/bi-weekly
  • 194.33 CAD/week
  • 10,105.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 60,872 CAD
  • Total Vehicle Debt: 70,496 CAD
  • Paid so Far: 9,624 CAD (13% Paid)
  • Remaining Lease Payments: 28,872 CAD
  • Residual Value: 32,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,624 CAD Total Vehicle Value: 70,496 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,872 CAD
Term Paid so Far: 9,624 CAD Residual Value: 32,000 CAD
0%
13%
41%
46%
Cost to Own
Already Paid: 9,624 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 60,872 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 60,872 CAD

  • 4.9%Interest Rate x 48 months
  • 1,399 CAD/month + tax
  • Total Payable: 67,156 CAD
  • Total Interest: 6,284 CAD
  • 8.9%Interest Rate x 48 months
  • 1,512 CAD/month + tax
  • Total Payable: 72,572 CAD
  • Total Interest: 11,700 CAD
  • 14.9%Interest Rate x 48 months
  • 1,691 CAD/month + tax
  • Total Payable: 81,169 CAD
  • Total Interest: 20,297 CAD

At the end of the Lease Contract

Residual Value: 32,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,303 CAD
  • Total Interest: 3,303 CAD
  • 8.9%Interest Rate x 48 months
  • 795 CAD/month + tax
  • Total Payable: 38,151 CAD
  • Total Interest: 6,151 CAD
  • 14.9%Interest Rate x 48 months
  • 889 CAD/month + tax
  • Total Payable: 42,670 CAD
  • Total Interest: 10,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.75
  • + tax
  • + fuel
  • + insurance
(or 0.44CAD per km)
  • 48.12CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
26.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
423.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Similar Listings in Calgary

+ 12,000 cash
CAD/month x 33 months
2023 Toyota Sr5 crewmax trd 4x4 (ID: #65069)
414
Alberta
2023 Toyota

Sr5 crewmax trd 4x4 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 414 CAD/month + tax
  • Required Payment: 12,000 CAD
  • Payment Including Incentive: 777 CAD/month + tax
  • Residual Value: 28,106 CAD
  • Months to End: 33 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 13,212 km/year (1,101 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2025 Ford F-150 Lariat (ID: #64343)
845
Calgary, AB
2025 Ford

F-150 Lariat Automatique AWD Black appearance package, tow haul package, FX4 package, bed utility package. contact: [email protected]

  • Warranty Complete Term
Payment Details
  • Current Payment: 845 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,411 CAD
  • Months to End: 42 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,095 km/year (1,675 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 24 months
2023 RAM Bighorn night edition (ID: #63913)
796
Calgary
2023 RAM

Bighorn night edition Automatique AWD

Payment Details
  • Current Payment: 796 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 36,724 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
See all Details
CAD/month x 28 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 28 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -59,143 km/year (-4,929 per month)
See all Details
CAD/month x 12 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 12 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 78,985 km/year (6,582 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details