Payment Analysis

948.00CAD/monthin Nobleton, ON
    Before Taxes:
  • 948.00 CAD/month
  • 437.54 CAD/bi-weekly
  • 218.77 CAD/week
  • 11,376.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,071.24 CAD/month
  • 494.42 CAD/bi-weekly
  • 247.21 CAD/week
  • 12,854.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,659 CAD
  • Total Vehicle Debt: 74,983 CAD
  • Paid so Far: 12,324 CAD (16% Paid)
  • Remaining Lease Payments: 29,388 CAD
  • Residual Value: 33,271 CAD
  • Cash Incentive: 9,000 CAD
Vehicle Debt & Value
Paid so far: 12,324 CAD Total Vehicle Value: 74,983 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,388 CAD
Term Paid so Far: 12,324 CAD Residual Value: 33,271 CAD
0%
16%
39%
45%
Cost to Own
Already Paid: 12,324 CAD (16%)
Cash Incentive: 9,000 CAD Buyout Price Today: 53,659 CAD
16% Paid
12%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,659 CAD

  • 4.9%Interest Rate x 48 months
  • 1,233 CAD/month + tax
  • Total Payable: 59,198 CAD
  • Total Interest: 5,539 CAD
  • 8.9%Interest Rate x 48 months
  • 1,333 CAD/month + tax
  • Total Payable: 63,972 CAD
  • Total Interest: 10,313 CAD
  • 14.9%Interest Rate x 48 months
  • 1,491 CAD/month + tax
  • Total Payable: 71,551 CAD
  • Total Interest: 17,892 CAD

At the end of the Lease Contract

Residual Value: 33,271 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 765 CAD/month + tax
  • Total Payable: 36,706 CAD
  • Total Interest: 3,435 CAD
  • 8.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,666 CAD
  • Total Interest: 6,395 CAD
  • 14.9%Interest Rate x 48 months
  • 924 CAD/month + tax
  • Total Payable: 44,365 CAD
  • Total Interest: 11,094 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.04
  • + tax
  • + fuel
  • + insurance
(inlcuding the 9,000CAD incentive)
  • 44.75CAD/100km (TODAY without the Cash Incentive)
  • 56.88CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
21.62
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 9,000CAD incentive)
  • 31.17CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
488.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Mar, 2019)

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 468 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 15,923 km/year (1,327 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 407 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 31 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 29,032 km/year (2,419 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 23 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 824 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 39,330 km/year (3,277 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,500 cash
CAD/month x 29 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 645 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 29 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 20,828 km/year (1,736 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 27 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 27 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 26,444 km/year (2,204 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 5 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 5 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 67,200 km/year (5,600 per month)
  • Please note that this contract ends in less than a year.
See all Details