Payment Analysis

1,128.00CAD/monthin Calgary, AB
    Before Taxes:
  • 1,128.00 CAD/month
  • 520.62 CAD/bi-weekly
  • 260.31 CAD/week
  • 13,536.00 CAD/year
Incl. Alberta Taxes (5%):
  • 1,184.40 CAD/month
  • 546.65 CAD/bi-weekly
  • 273.32 CAD/week
  • 14,212.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 105,159 CAD
  • Total Vehicle Debt: 85,727 CAD
  • Paid so Far: -21,432 CAD (-26% Paid)
  • Remaining Lease Payments: 62,040 CAD
  • Residual Value: 45,119 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -21,432 CAD Total Vehicle Value: 85,727 CAD
-26% Paid
126%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 62,040 CAD
Term Paid so Far: -21,432 CAD Residual Value: 45,119 CAD
0%
-26%
72%
54%
Cost to Own
Already Paid: -21,432 CAD (-26%)
Cash Incentive: 2,000 CAD Buyout Price Today: 105,159 CAD
-26% Paid
2%
124%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 105,159 CAD

  • 4.9%Interest Rate x 48 months
  • 2,417 CAD/month + tax
  • Total Payable: 116,015 CAD
  • Total Interest: 10,856 CAD
  • 8.9%Interest Rate x 48 months
  • 2,612 CAD/month + tax
  • Total Payable: 125,371 CAD
  • Total Interest: 20,212 CAD
  • 14.9%Interest Rate x 48 months
  • 2,921 CAD/month + tax
  • Total Payable: 140,224 CAD
  • Total Interest: 35,065 CAD

At the end of the Lease Contract

Residual Value: 45,119 CAD (in 55 months)

  • 4.9%Interest Rate x 48 months
  • 1,037 CAD/month + tax
  • Total Payable: 49,777 CAD
  • Total Interest: 4,658 CAD
  • 8.9%Interest Rate x 48 months
  • 1,121 CAD/month + tax
  • Total Payable: 53,791 CAD
  • Total Interest: 8,672 CAD
  • 14.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,164 CAD
  • Total Interest: 15,045 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
130.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
35.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
193.01
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

+ 1,156 cash
2024 BMW

330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,101 CAD/month + tax
  • Cash Incentive: 1,156 CAD
  • Payment After Incentive: 1,055 CAD/month + tax
  • Residual Value: 28,000 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 21,120 km/year (1,760 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2024 Subaru WRX - Base (ID: #62453)
413
Calgary
2024 Subaru

WRX - Base Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 413 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 635 CAD/month + tax
  • Residual Value: 29,000 CAD
  • Months to End: 9 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 39,333 km/year (3,278 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
2022 Volvo

S60 Inscription 4D Sedan AWD B5 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 33,487 CAD
  • Months to End: 5 months (May, 2026)
Vehicle Status
  • Contract Allowance: 18,450 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 42,180 km/year (3,515 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2023 Tesla Model S AWD (ID: #51045)
1,989
Calgary
2023 Tesla

Model S AWD Automatique AWD

Payment Details
  • Current Payment: 1,989 CAD/month + tax
  • Original Downpayment: 1,989 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
See all Details